| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | 56,076 | 58,501 |
| 464288281 ISHARES JPMORGAN USD | ||
| 024932154 AMERICAN CENTURY HIG | 31,677 | 31,557 |
| 74440B884 PGIM TOTAL RETURN BO | 21,970 | 22,805 |
| 258620103 DOUBLELINE TOTAL RET | 21,970 | 22,281 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908686 VANGUARD SMALL CAP I | 11,502 | 13,457 |
| 922908645 VANGUARD MID-CAP IND | 40,910 | 46,073 |
| 922908710 VANGUARD 500 INDEX A | 121,364 | 145,712 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 779572106 T ROWE PRICE SMALL C | 13,817 | 18,251 |
| 921921300 VANGUARD EQUITY INCO | ||
| 922908553 VANGUARD REIT ETF | 21,343 | 24,235 |
| 779556109 ROWE T PRICE MID-CAP | 18,599 | 26,434 |
| 74254V273 PRINCIPAL GL R E SEC | ||
| 06828M876 BARON EMERGING MARKE | 17,111 | 21,904 |
| 46432F842 ISHARES CORE MSCI EA | 48,158 | 52,607 |
| 412295107 HARDING LOEVNER INTL | ||
| 921910501 VANGUARD INTL GRWTH | 28,291 | 26,819 |
| 430070409 HIGHLAND LONG SHORT | ||
| 46090E103 INVESCO QQQ TRUST ET | 28,586 | 49,270 |
| 464288448 ISHARES INTERNATIONA | 25,258 | 26,214 |
| 024524217 AMERICAN BEACON STEP | 25,240 | 25,712 |
| 46434G103 ISHARES CORE MSCI EM | 20,854 | 21,543 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 310 | 310 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |