| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,609 | 19,585 | 16,024 |
| Person Name | Explanation |
|---|---|
| WELLS FARGO CO - DENVER | THE COMPENSATION REPORTED IN COLUMN (B) IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED SOLELY ON AN HOURLY BASIS. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENT REPORTING AND REALLOCATING AND REBALANCING OF PORTFOLIOS AS NECESSARY. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 100,000 | ||
| AFLAC INC 4.0% - 100,000 | 108,552 | 103,776 |
| AMERICAN EXP 5.5%, 9/12/2016 100,000 | ||
| AMERICAN INTL GROUP - 100,000 | ||
| AMERIPRISE FIN 4.0% - 100,000 | 107,502 | 104,641 |
| AMGEN INC - 100,000 | ||
| AT&T INC - 100,000 | 249,998 | 252,505 |
| BANK OF NOVA SCOTIA 4.375% - 100,000 | 109,500 | 102,850 |
| BLACKROCK INC - 100,000 | 113,850 | 101,388 |
| BOEING CO - 100,000 | 114,986 | 101,560 |
| BP CAPTIAL MARKETS 3.245% 250.000 | 248,992 | 253,888 |
| BURLINGTON N SANTA FE - 100,000 | 111,300 | 102,718 |
| CHARLES SCHWAB CORP 4.45% - 100,000 | 110,595 | 102,262 |
| CISCO SYSTEMS, 4.95% 2/15/19 100,000 | ||
| COMCAST 4.95%, 6/15/2016 - 100,000 | ||
| COSTCO WH 5.5% 3/15/2017 - 100,000 | ||
| CVS CORP 4.875%, 9/15/2014 - 100,000 | ||
| DEERE & CO 5.375% - 200,000 | ||
| DEERE & COMPANY 5.375 - 100,000 | ||
| DEUTSCHE BANK 6%, 9/1/2017 - 100,000 | ||
| DIRECTV HOLDINGS/FING - 100,000 | 104,261 | 105,729 |
| DOW CHEMICAL - 100,000 | 109,261 | 102,790 |
| ECOLAB INC - 82,000 | 93,194 | 85,286 |
| ELI LILLY & CO 5.50 - 100,000 | 125,839 | 116,667 |
| FEDEX CORP - 100,000 | 103,794 | 104,890 |
| GE GLOBAL INS HLDG CORP DTD -100,000 | 130,301 | 119,838 |
| GENERAL ELEC CAP CORP - 100,000 | ||
| GENZYME CORP - 100,000 | 114,922 | 102,839 |
| GOLDMAN SACHS GROUP INC - 100,000 | 101,854 | 103,382 |
| GRUPO TELEVISA SAB - 100,000 | 124,297 | 113,514 |
| HCP INC - 100,000 | 104,522 | 104,343 |
| HSBC HOLDING PLC - 100,000 | 105,545 | 103,077 |
| IBM 6.22% - 200,000 | 261,176 | 240,172 |
| INTERNATIONAL BUSINESS MACHS 100,000 | ||
| JOHNSON & JOHNSON - 250,000 | ||
| JP MORGAN CHASE - 100,000 | 102,938 | 103,534 |
| KELLOGG CO - 100,000 | 113,907 | 100,744 |
| KROGER CO/THE - 100,000 | 104,145 | 103,146 |
| LINCOLN NATIONAL CORP - 100,000 | 106,176 | 103,484 |
| LITTON INDUSTRIES INC - 100,000 | 273,686 | 242,948 |
| LOCKHEED MARTIN - 100,000 | 103,293 | 101,582 |
| LYONDELLBASELL IND NV - 100,000 | 116,254 | 110,198 |
| M&T BANK CORPORATION - 250,000 | 254,980 | 257,777 |
| MARSH & MCLENNAN - 100,000 | 104,455 | 104,003 |
| MCDONALD'S COR 5.35% 3/1/18 -100,000 | ||
| METLIFE INC - 100,000 | 107,860 | 106,477 |
| MONSANTO CO - 100,000 | ||
| MONSANTO CO 5.5% - 100,000 | 113,328 | 100,876 |
| MOODY'S CORPORATION - 100,000 | 107,160 | 104,971 |
| NORFOLD SOUTHN CORP - 100,000 | 119,942 | 112,658 |
| NORTHERN STATES PWR 6.5% -100,000 | 133,960 | 119,083 |
| OCCIDENTAL PET 4.125 06/01/1 100,000 | ||
| OMNICOM GROUP - 100,000 | 101,441 | 101,955 |
| ORACLE CORP - 200,000 | ||
| PEPSICO 5 06/01/18 - 100,000 | ||
| PRUDENTIAL FIN MED TERM NOTE -20,000 | ||
| PRUDENTIAL FINANCIAL INC - 100,000 | ||
| RAYTHEON CO 4.4% - 100,000 | 111,159 | 101,327 |
| REALTY INCOME CORP - 100,000 | 106,104 | 105,213 |
| ROGERS COMMUNICATIONS - 100,000 | 104,114 | 104,295 |
| SIMON PROPERTY GROUP LP | 256,452 | 256,895 |
| STATOILHYDRO 5.25% 04/15/19 -100,000 | ||
| TARGET - 100,000 | ||
| US BANCORP - 100,000 | 110,675 | 102,898 |
| VERIZON COMMUNICATIONS - 100,000 | 110,770 | 109,434 |
| WALL-MART STORES 5.875% - 100,000 | 124,084 | 119,234 |
| WELLPOINT INC - 100,000 | ||
| WESTPAC BANKING CORP - 100,000 | 112,339 | 101,164 |
| WILLIAMS PARTNERS LP - 100,000 | 103,163 | 104,206 |
| WYETH - 100,000 | 124,071 | 115,765 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AFFILIATED MANAGERS GROUP INC | ||
| AFLAC INC | ||
| AMERIPRISE FINL INC | ||
| BANCO BILBAO VIZCAYA ARGENT | ||
| BAYER AG | ||
| BEMIS INC | ||
| BHP BILLITON LIMITED | ||
| BURLINGTON NORTH SANTA FE | ||
| COMMONWEALTH | ||
| CUMMINS INC | ||
| DEUTSCHE BOERSE AG | ||
| DIAGEO PLC-ADR | ||
| DOMINION RES INC VA | ||
| ELI LILLY & CO | ||
| ENI SPA - ADR | ||
| FIDELITY ADVISORS EMERGING MARKETS | ||
| GLAXOSMITHKLINE PLC - ADR | ||
| GOLDMAN SACHS GROUP INC | ||
| HAIN CELESTIAL GROUP | ||
| HSBC - ADR | ||
| INTEL CORP | ||
| INVESCO INTERNATIONAL GROWTH FUND | ||
| JOHNSON & JOHNSON | ||
| JOHNSON CONTROLS | ||
| LAS VEGAS SANDS CORP | ||
| LYONDELLBASELL INDUSTRIES NV | ||
| MCKESSON CORP | ||
| MERCK & CO | ||
| MIDDLEBY CORP | ||
| NESTLE SA ADR | ||
| NEWELL BRANDS INC | ||
| PIMCO EMERGING MARKETS BOND FUND | ||
| PIMCO FOREIGN BOND | ||
| PPG INDUSTRIES | ||
| PROCTER & GAMBLE CO | ||
| PRUDENTIAL PLC ADR | ||
| RIO TINTO PLC - ADR | ||
| SCHLUMBERGER LTD | ||
| SINGAPORE TELECOMMUNICATIONS LTD | ||
| TE CONNECTIVITY LTD | ||
| TELENOR ASA - ADR | ||
| TELSTRA CORPORATION LIMITED | ||
| TENARIS S.A. | ||
| THE PRICELINE GROUP INC | ||
| TORONTO DOMINION BK ONT | ||
| TOYOTA MOTOR CORP - ADR | ||
| TWEEDY BROWNE FD INC | ||
| VANGUARD HIGH YIELD CORPORATE FUND | ||
| VANTIV INC | ||
| VISA INC CL A | ||
| WELLS FARGO ADVANTAGE ULTRA SHORT | ||
| WELLS FARGO SHORT-TERM HIGH YIELD | ||
| WOLSELEY PLC | ||
| WABTEC CORP | 1,539 | 1,481 |
| ALCON INC | 3,574 | 4,365 |
| GENERAL ELECTRIC | 4,756 | 39,460 |
| CHEVRON CORP | 8,891 | 10,565 |
| LVMH MOET HENNESSY UNSP ADR | 9,866 | 23,260 |
| ANALOG DEVICES INC | 10,060 | 14,065 |
| KONINKLUKE PHILIPS N.V. | 10,262 | 17,028 |
| NTT DOCOMO INC | 10,480 | 9,795 |
| TOTAL SA - ADR | 10,714 | 12,247 |
| SIEMENS AG | 10,976 | 12,660 |
| PENTAIR PLC | 11,171 | 10,449 |
| PUBLIC SVC ENTERPRISE GROUP INC | 11,219 | 14,912 |
| UNILEVER N.V. - ADR | 11,361 | 15,491 |
| MICROSOFT CORP | 11,479 | 29,777 |
| JPMORGAN CHASE | 11,679 | 20,425 |
| AMGEN INC | 11,795 | 13,090 |
| SANOFI - AVENTIS | 11,830 | 12,463 |
| PUBLICIS GROUPE S.A. ADR | 12,225 | 10,610 |
| ROYAL DUTCH SHELL PLC | 12,524 | 15,374 |
| QUALCOMM INC | 12,280 | 17,657 |
| VEOLIA ENVIRONNEMENT | 13,275 | 15,008 |
| BANK N S HALIFAX | 13,587 | 14,701 |
| COMPASS GROUP PLC | 13,702 | 17,161 |
| NEXTERA ENERGY INC. | 14,129 | 22,361 |
| SUMITOMO TRUST AND BANKING COMPANY | 15,775 | 13,319 |
| COMCAST CORP | 15,812 | 17,368 |
| JAPAN TOBACCO INC | 16,581 | 11,451 |
| CISCO SYSTEMS INC | 17,215 | 33,962 |
| LOCKHEED MARTIN CORP | 17,400 | 24,333 |
| PHILIP MORIS INTERNATIONAL | 17,612 | 16,706 |
| SNAP ON INC | 17,724 | 19,016 |
| BANK OF AMERICA | 18,694 | 21,100 |
| FERGUSON PLC | 18,739 | 21,298 |
| BASF AKTIENGESELLSSCHAFT | 18,894 | 19,206 |
| PFIZER INC | 18,905 | 23,432 |
| MERCK & CO | 19,122 | 25,974 |
| DUKE ENERGY HOLDING CORP | 19,394 | 21,413 |
| RECKITT BENCKISER PLC | 19,422 | 17,339 |
| TRANSCANADA CORP | 19,611 | 20,632 |
| EXXON MOBIL CORP | 20,065 | 20,632 |
| COCA COLA CO | 20,770 | 22,322 |
| HASBRO INC | 21,172 | 22,919 |
| NESTLE SA REGISTERED SHARES - ADR | 22,601 | 29,249 |
| ING GROEP N.V. | 22,772 | 18,374 |
| AXA | 23,244 | 24,060 |
| ROCHE HOLDINGS LTD - ADR | 24,436 | 25,919 |
| MONDELEZ INTERNATIONAL | 24,500 | 30,052 |
| BRITISH AMERICAN TOBACCO PLC | 24,542 | 17,601 |
| NIELSEN HLDGS PLC | 24,949 | 17,692 |
| COCA-COLA EUROPEAN PARTNERS PLC | 25,222 | 35,423 |
| CVS HEALTH CORP | 25,677 | 20,175 |
| NOVARTIS AG - ADR | 26,143 | 31,165 |
| ANHEUSER-BUSCH | 26,887 | 23,213 |
| GILEAD SCIENCES INC | 27,272 | 23,870 |
| VERIZON COMMUNICATIONS | 28,634 | 29,910 |
| AT&T INC | 38,219 | 31,177 |
| CHEVRON CORP | 44,540 | 168,084 |
| COMCAST CORP | 46,025 | 170,420 |
| UNITED TECHNOLOGIES CORP | 48,686 | 193,950 |
| ALPHABET INC. CL A | 49,272 | 185,839 |
| EXXON MOBIL CORP | 59,762 | 138,483 |
| BERKSHIRE HATHAWAY INC | 62,802 | 234,047 |
| UNITEDHEALTH GROUP INC | 65,931 | 414,865 |
| TARGET CORP | 73,205 | 173,034 |
| GILEAD SCIENCES INC | 95,017 | 179,836 |
| UNITED PARCEL SERVICE-CL B | 104,534 | 106,220 |
| THERMO FISHER SCIENTIFIC INC | 107,065 | 396,754 |
| JAZZ PHARMACEUTICALS PLC | 112,554 | 137,556 |
| MICROSOFT CORP | 123,830 | 473,425 |
| JPMORGAN CHASE | 124,368 | 393,409 |
| TJX COMPANIES INC | 124,636 | 200,312 |
| CONSTELLATION BRANDS INC | 125,602 | 137,585 |
| BOEING | 127,764 | 319,148 |
| SPIRIT AEROSYSTEMS HODL-CL A | 131,104 | 228,113 |
| ALPHABET INC. CL C | 138,017 | 386,256 |
| UNION PACIFIC CORP | 143,417 | 502,794 |
| FACEBOOK INC | 149,924 | 421,612 |
| ELECTRONIC ARTS INC | 151,220 | 156,172 |
| EOG RESOURCES | 151,242 | 136,871 |
| SUNCOR ENERGY INC NEW F | 153,065 | 153,450 |
| ZOETIS INC | 155,949 | 280,569 |
| CME GROUP INCE | 156,757 | 309,497 |
| AMAZON | 157,702 | 192,652 |
| WALT DISNEY CO | 157,831 | 375,298 |
| WORLDPLAY INC | 162,461 | 347,528 |
| BOSTON SCIENTIFIC CORP | 163,564 | 371,200 |
| ELI LILLY & CO | 185,010 | 280,896 |
| CISCO SYSTEMS INC | 190,081 | 508,865 |
| CITIGROUP INC | 191,632 | 287,396 |
| EATON CORP PLC | 194,167 | 198,768 |
| BOOKING HOLDINGS INC | 195,048 | 306,073 |
| MANULIFE FINANCIAL CORP | 200,067 | 248,535 |
| CELANSE CORP | 200,466 | 339,853 |
| ESTEE LAUDER COMPANIES | 201,252 | 392,586 |
| HOME DEPOT INC | 207,143 | 238,329 |
| ROCHE HOLDINGS LTD - ADR | 208,213 | 211,088 |
| LAM RESEARCH CORP | 217,997 | 272,770 |
| APPLE INC | 219,646 | 804,687 |
| TE CONNECTIVITY LTD | 229,981 | 301,298 |
| TOTAL S.A. - ADR | 234,346 | 261,649 |
| BLACKROCK INC | 253,489 | 339,668 |
| UBS GROUP AG | 276,288 | 201,600 |
| CVS/CAREMARK CORP | 280,083 | 265,103 |
| PNC FINANCIAL SERVICES | 311,109 | 308,093 |
| NIKE CL B | 333,449 | 439,150 |
| COGNIZANT TECT SOLUTIONS | 334,959 | 381,216 |
| MONDELEZ INTERNATIONAL | 336,460 | 393,325 |
| ISHARES RUSSELL 2000 GROWTH INDEX | 375,406 | 1,133,832 |
| ISHARES RUSSELL 2000 VALUE INDEX | 516,692 | 997,127 |
| ISHARES RUSSELL MIDCAP GROWTH | 870,155 | 1,947,708 |
| JOHCM INTERNATIONAL SELECT FUND | 943,846 | 1,178,940 |
| ISHARES RUSSELL MIDCAP VALUE | 949,248 | 1,613,703 |
| OAKMARK INTERNATIONAL FUND | 967,339 | 1,060,270 |
| ISHARES MSCI EMERGING MARKETS | 1,190,552 | 1,404,662 |
| EATON VANCE FLOATING RATE | 1,640,745 | 1,628,846 |
| T ROWE PRICE INST EMERGING MARKETS | 1,858,000 | 2,196,645 |
| TCW EMRG MKTS INCOM-1 | 2,500,000 | 2,572,509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL PROPERTIES | 1,195,497 | 1,195,497 | 9,202,514 |
| DEPLETION | -1,195,497 | -1,195,497 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MINERAL INTANGIBLE COST | 1,693 | 1,693 | ||
| LEASE OPERATING EXPENSE | 349,076 | 346,158 | ||
| ASSOCIATION DUES | 2,565 | 2,565 | ||
| MISCELLANEOUS EXPENSES | 15 | 15 | ||
| CUSTODIAL FEES SUBJECT TO 2% | 15,291 | 15,291 | ||
| OTHER PROPERTY EXP | 104 | 104 | ||
| INV EXP ADR FEES | 1,864 | 1,864 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME - 401 | 4,720,318 | 4,720,318 | |
| OIL AND GAS REVENUES | 12,576 | ||
| STATE TAX REFUND | 58,727 | 58,727 |
| Description | Amount |
|---|---|
| OTHER TIMING DIFFERENCES | 3,764 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 24,771 | 24,771 | ||
| AD VALOREM TAXES | 21,048 | 21,010 | ||
| PRODUCTION TAXES | 404,859 | 403,627 | ||
| STATE INCOME TAX W/H | 29,471 | 29,471 | ||
| STATE INCOME TAX W/H | ||||
| FEDERAL PY BALANCE DUE | 29,000 | |||
| FEDERAL EXCISE TAX ESTIMATES | 51,000 | |||
| NONRENTAL PROPERTY TAXES | 7 | 7 |