| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 136,954 | 0 | 91,288 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| CONTRIBUTIONS - CASH BASIS | FORM 990-PF, PART I, LINE 25, COLUMN D | RECONCILIATION OF FORM 990, PAGE 1, LINE 25, COLUMNS A AND DCONTRIBUTIONS, LINE 25, COLUMN A 1,142,374ADD: PRIOR YEAR ACCRUED CONTRIBUTIONS PAID IN CURRENT YEAR 100,000LESS: ACCRUED CONTRIBUTIONS IN CURRENT YEAR (56,904)CONTRIBUTIONS, LINE 25, COLUMN D 1,185,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLOWANCE FOR UNREALIZED GAIN/LOSS | 2,047,619 | 0 |
| CHARLES SCHWAB & CO, INC | 1,504,996 | 2,056,966 |
| FORESTER DIVERSIFIED LTD | 185,312 | 222,442 |
| LORING WOLCOTT & COOLIDGE | 477,693 | 1,108,028 |
| US BANK | 4,101,185 | 4,929,369 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLOWANCE FOR UNREALIZED GAIN/LOSS | FMV | 2,926,387 | 0 |
| CITY OF LONDON-INVESTABLE EMERGING MKTS | FMV | 1,041,228 | 1,593,194 |
| CRA QUALIFIED INVESTMENT FUND | FMV | 1,122,554 | 1,103,941 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | FMV | 46,848 | 62,116 |
| GENERATION IM GLOBAL EQUITY | FMV | 4,352,718 | 5,501,343 |
| GMO FORESTRY FUND | FMV | 148,126 | 122,771 |
| GREENSPRING IMPACT I | FMV | 100,000 | 87,815 |
| ILLUMEN CAPITAL | FMV | 117,010 | 96,809 |
| LYME FOREST FUND III TE LP | FMV | 242,157 | 342,944 |
| LYME FOREST FUND IV TE LP | FMV | 456,564 | 502,344 |
| NB SOCIALLY RESPONSIVE FUND | FMV | 977,927 | 1,134,617 |
| OWL VENTURES LP | FMV | 131,904 | 262,504 |
| PIMCO TOTAL RETURN FUND III | FMV | 8,172,212 | 8,242,025 |
| TOUCHSTONE SUSTAINABILITY & IMPACT EQUITY FUND | FMV | 4,788,411 | 4,707,174 |
| VANGUARD INFLATION PROTECTED SECURITIES FUND | FMV | 2,768,780 | 2,830,823 |
| VANGUARD IT TREASURY INDEX ADMIRAL FUND | FMV | 3,616,614 | 3,782,657 |
| WALDEN EQUITY FUND | FMV | 745,887 | 1,236,403 |
| WALDEN SMALL CAP INNOVATIONS FUND | FMV | 651,020 | 796,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 360 | 0 | 360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM FORESTER DIVERSIFIED LTD | 1,645,354 | 0 | 0 |
| DUE FROM CLEAN GROWTH FUND V LP | 0 | 287,948 | 287,948 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 130,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 1,904 | 0 | 1,904 | |
| DED RELATED TO PORTFOLIO INC | 0 | 82,499 | 0 | |
| DUES & SUBSCRIPTIONS | 1,822 | 0 | 1,770 | |
| INSURANCE | 5,998 | 0 | 5,998 | |
| LICENSES & FEES | 924 | 0 | 924 | |
| OFFICE EXPENSE | 291 | 0 | 380 | |
| OFFICE SUPPLIES | 9,975 | 0 | 12,738 | |
| OTHER EXPENSE | 1,300 | 0 | 1,300 | |
| POSTAGE & DELIVERY | 302 | 0 | 354 | |
| PROFESSIONAL DEVELOPMENT | 9,100 | 0 | 9,100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BERNARD L MADOFF RECOVERY | 65,496 | 0 | 65,496 |
| COLCHESTER GLOBAL BOND FUND | 0 | -21,514 | 0 |
| COLCHESTER GLOBAL BOND FUND | 0 | -167 | 0 |
| COLCHESTER GLOBAL BOND FUND | 0 | -1,785 | 0 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | 0 | 208 | 0 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | 0 | 181 | 0 |
| EMERGING MARKETS INVESTABLE FUND | 0 | 70,422 | 0 |
| EMERGING MARKETS INVESTABLE FUND | 0 | 33,136 | 0 |
| EMERGING MARKETS INVESTABLE FUND | 0 | -18,544 | 0 |
| GENERATION IM GLOBAL EQUITY FUND LLC | 60,386 | 60,386 | 60,386 |
| GENERATION IM GLOBAL EQUITY FUND LLC | 625,728 | 625,728 | 625,728 |
| GENERATION IM GLOBAL EQUITY FUND LLC | 41,587 | 45,574 | 41,587 |
| GREENSPRING IMPACT I | 0 | 140 | 0 |
| ILLUMEN CAPITAL LP | -2,291 | 0 | -2,291 |
| LYME FOREST FUND III TE LP | 7,879 | 8,938 | 7,879 |
| LYME FOREST FUND III TE LP | 575 | 575 | 575 |
| LYME FOREST FUND IV TE LP | 8,817 | 9,561 | 8,817 |
| LYME FOREST FUND IV TE LP | 129 | 129 | 129 |
| OTHER INVESTMENT INCOME | 5,533 | 5,533 | 5,533 |
| OWL VENTURES LP | -70 | 137 | -70 |
| OWL VENTURES LP | 50,857 | 50,857 | 50,857 |
| PIMCO TOTAL RETURN - CAPITAL GAINS | 98 | 0 | 98 |
| ROYALTY INCOME | 6,874 | 6,874 | 6,874 |
| SOMERSET GLOBAL EMERGING MKTS FUND LLC | 0 | 31,472 | 0 |
| SOMERSET GLOBAL EMERGING MKTS FUND LLC | 0 | 98 | 0 |
| SOMERSET GLOBAL EMERGING MKTS FUND LLC | 0 | 362,292 | 0 |
| TRG FORESTRY FUND I-B LP | 15,729 | 17,101 | 15,729 |
| VANGUARD IT TREASURY - CAPITAL GAINS | -2,386 | 0 | -2,386 |
| VONOVAI SE RT | 2,817 | 2,817 | 2,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 85,000 | 99,000 |
| FEDERAL EXCISE TAX PAYABLE | 9,098 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 96,046 | 0 | 106,773 | |
| INVESTMENT ADVISORY FEES | 151,289 | 151,289 | 0 | |
| INVESTMENT MANAGEMENT FEES | 112,927 | 112,927 | 0 | |
| INVESTMENT MANAGEMENT FEES - COLCHESTER GLOBAL BOND FUND | 0 | 539 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 42,536 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 25,447 | 25,447 | 0 | |
| FOREIGN TAXES-GEN IM GLOBAL EQ | 0 | 2,763 | 0 | |
| FOREIGN TAXES-EMERGING MKTS INVESTABLE FUND | 0 | 495 | 0 | |
| FOREIGN TAXES-SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 250 | 0 |