| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTER, MUIRHEAD, CORNIA & HOWARD | 14,380 | 14,380 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 1991-11-01 | 928,660 | L | 0 | 0 | ||||
| LANDSCAPING NE CORNER | 2009-10-31 | 5,900 | 3,537 | SL | 15.000000000000 | 393 | 0 | ||
| NBSF OFFICE FURNITURE | 2010-07-19 | 5,894 | 4,859 | SL | 10.000000000000 | 589 | 0 | ||
| LAND | 2010-10-30 | 13,736 | L | 0 | 0 | ||||
| 1/2 ACRE IMPROVEMENT | 2010-10-30 | 161,317 | 129,056 | SL | 10.000000000000 | 16,132 | 0 | ||
| KUGEL WORLD MAP & MINI VAULT | 2010-10-30 | 77,483 | 61,984 | SL | 10.000000000000 | 7,748 | 0 | ||
| RONALD REAGAN BUST | 2011-03-26 | 15,286 | NC | 0 % | 0 | 0 | |||
| APPLE COMPUTER | 2011-08-05 | 1,804 | 1,305 | SL | 10.000000000000 | 180 | 0 | ||
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2011-09-27 | 2,000 | 1,417 | SL | 10.000000000000 | 200 | 0 | ||
| ADDITIONAL BRUSH LANDSCAPING | 2010-11-01 | 7,750 | 6,200 | SL | 10.000000000000 | 775 | 0 | ||
| NEWELL STATUE | 2012-09-01 | 176,000 | NC | 0 % | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 49,751 SCHWAB INT'L INDEX | 1,000,000 | 1,018,905 |
| 5,000 CBS CORP | 182,642 | 180,200 |
| 64,750 ISHARES CORE US | 7,079,109 | 7,326,463 |
| 20,000 SPDR S&P EFT | 5,930,052 | 6,066,600 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5 ACRE LOT IN WORLAND | 928,660 | 0 | 928,660 | |
| LANDSCAPING NE CORNER | 5,900 | 3,930 | 1,970 | |
| NBSF OFFICE FURNITURE | 5,894 | 5,448 | 446 | |
| LAND | 13,736 | 0 | 13,736 | |
| 1/2 ACRE IMPROVEMENT | 161,317 | 145,188 | 16,129 | |
| KUGEL WORLD MAP & MINI VAULT | 77,483 | 69,732 | 7,751 | |
| RONALD REAGAN BUST | 15,286 | 0 | 15,286 | |
| APPLE COMPUTER | 1,804 | 1,485 | 319 | |
| ADDITIONAL 1/2 ACRE IMPROVEMENT | 2,000 | 1,617 | 383 | |
| ADDITIONAL BRUSH LANDSCAPING | 7,750 | 6,975 | 775 | |
| NEWELL STATUE | 176,000 | 0 | 176,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 700 | 225 | 475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NEWELL PROPERTIES LLC | 58,612 | 58,612 | 85,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,494 | 0 | 1,494 | |
| LAWN MAINTENANCE | 20,820 | 0 | 20,820 | |
| DUES | 750 | 0 | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 0 | 6,711 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| C W SMITH | 76,492 | 76,492 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 6,892 | 0 | 0 | |
| PROPERTY TAXES | 1,453 | 0 | 1,453 |