| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,000 | 5,500 | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUS ESTATE MARKHAM | 1985-03-17 | 142,500 | 142,500 | PRE | 18.0000 | ||||
| GUS ESTATE - LAND | 1985-03-17 | 47,500 | |||||||
| LJ ESTATE- MARKHAM | 1984-01-01 | 98,342 | 98,342 | PRE | 15.0000 | ||||
| LJ ESTATE - MARKHAM | 1984-08-01 | 2,414 | 2,414 | PRE | 18.0000 | ||||
| LJ ESTATE - LAND | 1984-08-01 | 32,780 | |||||||
| HOT SPRINGS 1 | 1984-08-01 | 30 | |||||||
| HOT SPRINGS 2 | 1984-08-01 | 30 | |||||||
| ROOF - MARKHAM | 1994-10-31 | 18,018 | 10,722 | S/L | 39.0000 | 462 | 462 | ||
| ROOF MARKHAM - LIQUOR/FUN WASH | 2010-07-14 | 43,300 | 8,651 | S/L | 39.0000 | 1,110 | 1,110 | ||
| RAMP | 2001-05-18 | 1,726 | 795 | S/L | 39.0000 | 44 | 44 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 287,900 | 285,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL AND FIXED INCOME FUNDS | AT COST | 611,597 | 629,449 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 306,300 | 265,040 | 41,260 | 132,541 |
| LAND | 80,340 | 80,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 272 | 272 | 272 |
| PREPAID EXCISE TAX | 1,597 | 1,597 |
| Description | Amount |
|---|---|
| INV. FEE ALLOCATED TO NONTAXABLE INCOME | 7,324 |
| TAX EXEMPT AND UNREALIZED LOSSES K-1 ID 48-1287444 | 4,417 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL, MARKHAM ST, LR | ||||
| INSURANCE | 7,041 | 7,041 | ||
| EXPENSES | ||||
| DIRECTORS' EXPENSE | 662 | 662 | ||
| WIRE FEE | 45 | 45 | ||
| OFFICE SUPPLIES | 722 | 722 | ||
| K-1 ID 48-1287444 | 122 | 122 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 2,212 | 760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH CAPITAL-INVESTMENT FEES | 13,686 | 13,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVILEGE LICENSE | 240 | 240 | ||
| EXCISE TAXES | 2,358 | 2,358 |