| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | 12,275 | 12,753 |
| 057071854 BAIRD AGGREGATE BOND | 54,409 | 56,413 |
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74440B884 PGIM TOTAL RETURN BO | 29,390 | 31,141 |
| 024932154 AMERICAN CENTURY HIG | 19,000 | 18,350 |
| 258620103 DOUBLELINE TOTAL RET | 26,470 | 26,171 |
| 13161T401 CALVERT SHORT DURATI | 26,365 | 26,744 |
| 31420B300 FEDERATED INST HI YL | 17,251 | 17,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922038104 VANGUARD STRATEGIC E | ||
| 921910501 VANGUARD INTL GRWTH | 10,119 | 16,876 |
| 741479109 PRICE T ROWE GROWTH | 20,991 | 39,917 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 06828M876 BARON EMERGING MARKE | 14,653 | 16,159 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 922908710 VANGUARD 500 INDEX A | 78,055 | 105,475 |
| 779572106 T ROWE PRICE SMALL C | 13,388 | 20,752 |
| 315920686 FIDELITY ADV DIVERS | ||
| 92647K309 VICTORY TRIVALENT IN | 13,875 | 16,411 |
| 670678507 NUVEEN REAL ESTATE S | 23,694 | 25,342 |
| 921921300 VANGUARD EQUITY INCO | ||
| 779556109 ROWE T PRICE MID-CAP | 12,920 | 21,439 |
| 46432F842 ISHARES CORE MSCI EA | 28,950 | 31,463 |
| 464287499 ISHARES RUSSELL MIDC | 32,627 | 35,394 |
| 464288448 ISHARES INTERNATIONA | 14,012 | 15,251 |
| 46434G103 ISHARES CORE MSCI EM | 16,317 | 17,244 |
| 024524217 AMERICAN BEACON STEP | 13,063 | 14,229 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 274 | 274 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 174 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 220 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |