| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,000 | 7,500 | 0 | 15,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Roof | 2004-05-15 | 9,225 | 6,301 | SL | 15.39 % | 450 | |||
| Furniture | 2006-07-10 | 4,093 | 1,886 | SL | 7.41 % | 163 | |||
| Electronic Imps | 2006-10-01 | 1,621 | 884 | SL | 11.77 % | 87 | |||
| Security System | 2013-04-01 | 337 | 160 | SL | 18.18 % | 32 | |||
| Fuel Tank | 2015-11-19 | 2,855 | 298 | SL | 5.71 % | 146 | |||
| Roof | 2007-10-30 | 67,100 | 34,109 | SL | 10.53 % | 3,473 | |||
| Security System | 2013-04-01 | 563 | 265 | SL | 18.18 % | 54 | |||
| Engineering For New Roof | 2014-06-24 | 13,246 | 2,316 | SL | 6.06 % | 662 | |||
| Security System | 2014-03-31 | 1,695 | 637 | SL | 15.38 % | 163 | |||
| Roof | 2014-06-24 | 5,336 | 934 | SL | 6.06 % | 267 | |||
| Water Wheel Imps | 2015-05-27 | 5,144 | 659 | SL | 5.71 % | 256 | |||
| Roof - Miller House | 1997-05-20 | 11,885 | 6,124 | SL | 40.0000 | 297 | |||
| Heater | 2008-01-29 | 4,211 | 2,092 | SL | 9.52 % | 202 | |||
| Heating System - Miller | 2009-03-18 | 38,065 | 16,651 | SL | 8.70 % | 1,862 | |||
| Heating Fuel Tank | 2009-12-18 | 1,800 | 960 | SL | 15.38 % | 129 | |||
| Security System | 2013-04-01 | 336 | 160 | SL | 18.18 % | 32 | |||
| Log Cabin | 1979-06-30 | 33,356 | 32,668 | SL | 40.0000 | 688 | |||
| Log Cabin Roof | 2007-11-14 | 30,229 | 15,362 | SL | 10.53 % | 1,565 | |||
| New Floor | 2013-09-01 | 9,100 | 1,972 | SL | 6.45 % | 460 | |||
| Electric Line | 2014-03-31 | 862 | 323 | SL | 15.38 % | 83 | |||
| New Floor Log Cabin | 2016-03-15 | 10,021 | 919 | SL | 5.41 % | 492 | |||
| Roof | 1990-12-31 | 2,295 | 2,087 | SL | 30.0000 | 77 | |||
| Boiler | 2010-09-23 | 5,857 | 4,248 | SL | 40.00 % | 644 | |||
| Well Pump - Mill Race | 2017-06-05 | 2,900 | 169 | SL | 10.53 % | 288 | |||
| Office - Building Add | 2000-12-01 | 814,170 | 347,716 | SL | 40.0000 | 20,354 | |||
| Security System | 2013-04-01 | 713 | 337 | SL | 18.18 % | 68 | |||
| Fire & Burgular Alarm | 2015-08-12 | 3,023 | 730 | SL | 13.33 % | 306 | |||
| New Roof / Visitors Ctr | 2016-12-30 | 36,860 | 1,843 | SL | 5.41 % | 1,893 | |||
| Improvements | 1979-06-30 | 3,300 | 3,203 | SL | 40.0000 | 83 | |||
| Sewer / Well | 1983-03-09 | 2,234 | 1,960 | SL | 40.0000 | 56 | |||
| Roof | 1998-09-16 | 5,045 | 4,864 | SL | 20.0000 | 181 | |||
| Propane Heater | 2001-01-01 | 450 | 189 | SL | 40.0000 | 11 | |||
| Repointing Walls | 2013-12-31 | 1,261 | 252 | SL | 6.45 % | 65 | |||
| Filtration Equipment | 2015-06-30 | 2,649 | 662 | SL | 13.33 % | 265 | |||
| Roof | 2011-09-19 | 6,125 | 1,913 | SL | 7.41 % | 312 | |||
| Barn | 1986-10-27 | 58,256 | 45,756 | SL | 40.0000 | 1,456 | |||
| Maintenance Garage | 1995-01-21 | 53,115 | 30,802 | SL | 40.0000 | 1,328 | |||
| Hazmat Cabinet | 2014-02-18 | 743 | 284 | SL | 15.38 % | 71 | |||
| Compressor | 2014-04-21 | 669 | 246 | SL | 15.38 % | 65 | |||
| Roof | 2011-08-31 | 6,125 | 1,938 | SL | 7.41 % | 310 | |||
| Trimble House | 1998-08-07 | 327,696 | 158,959 | SL | 40.0000 | 8,192 | |||
| Roof | 2004-08-01 | 11,900 | 7,983 | SL | 15.39 % | 603 | |||
| Improvements | 2006-01-15 | 3,717 | 2,231 | SL | 11.77 % | 175 | |||
| Heater | 2006-11-24 | 10,935 | 6,063 | SL | 11.77 % | 573 | |||
| Garage Roof | 2008-06-10 | 3,975 | 1,907 | SL | 9.52 % | 197 | |||
| Major Imps - Trimble | 2016-11-01 | 342,404 | 9,987 | SL | 40.0000 | 8,560 | |||
| Appliance For Trimble | 2016-11-01 | 4,499 | 525 | SL | 11.76 % | 467 | |||
| Major Imps - Trimble | 2017-06-30 | 65,791 | 822 | SL | 40.0000 | 1,645 | |||
| Trees | 2005-11-08 | 875 | 535 | SL | 13.33 % | 45 | |||
| Fence - Scott Rd | 2009-04-13 | 899 | 787 | SL | 66.67 % | 75 | |||
| Fence Along Property Line | 2009-12-21 | 5,784 | 4,624 | SL | 66.67 % | 773 | |||
| Parking Lots / Road Work | 2014-11-01 | 11,573 | 2,445 | 150DB | 10.00 % | 913 | |||
| Rebuild Dam | 2014-08-15 | 43,021 | 2,939 | SL | 50.0000 | 860 | |||
| Fence | 2014-06-12 | 1,273 | 455 | SL | 15.38 % | 126 | |||
| Orientation Sign | 2015-09-26 | 1,260 | 355 | SL | 8.0000 | 158 | |||
| Crossing Sign / Lights | 2015-10-07 | 1,407 | 396 | SL | 8.0000 | 176 | |||
| Trail Sign | 2015-12-28 | 1,260 | 316 | SL | 8.0000 | 158 | |||
| Bench | 2015-06-15 | 801 | 207 | SL | 13.33 % | 79 | |||
| Trail Pond Sign | 2015-12-04 | 990 | 258 | SL | 8.0000 | 124 | |||
| Fencing | 2015-11-10 | 1,215 | 263 | SL | 13.33 % | 127 | |||
| Tractor | 2010-06-18 | 14,446 | 10,837 | SL | 40.00 % | 1,444 | |||
| Riding Mower | 2015-07-22 | 9,999 | 2,417 | SL | 13.33 % | 1,011 | |||
| Used Vermeer Chipper | 2015-08-24 | 13,000 | 3,033 | SL | 13.33 % | 1,329 | |||
| Handsaw | 2017-02-03 | 2,000 | 183 | SL | 10.53 % | 191 | |||
| Desk | 2013-11-21 | 2,977 | 1,217 | SL | 18.18 % | 320 | |||
| 7 Computers | 2014-02-18 | 8,283 | 6,351 | SL | 66.67 % | 1,288 | |||
| Comupter Server | 2014-04-28 | 4,729 | 3,469 | SL | 66.67 % | 840 | |||
| Phone System | 2015-09-26 | 1,368 | 615 | SL | 40.00 % | 301 | |||
| Pool Removal | 2002-09-03 | 3,800 | 1,449 | SL | 40.0000 | 95 | |||
| Tree Removal | 2002-09-03 | 600 | 214 | SL | 40.0000 | 15 | |||
| Tree Work | 2002-09-03 | 940 | 364 | SL | 40.0000 | 24 | |||
| Parking Area | 1979-12-31 | 1,302 | 1,249 | SL | 40.0000 | 33 | |||
| Mill Model | 1990-05-31 | 4,400 | 3,063 | SL | 40.0000 | 110 | |||
| Mill Exhibit | 1993-06-07 | 100,512 | 62,369 | SL | 40.0000 | 2,513 | |||
| Mill Picture | 1996-10-15 | 209 | 108 | SL | 40.0000 | 5 | |||
| Prints | 1997-09-25 | 951 | 484 | SL | 40.0000 | 24 | |||
| Photos | 1998-12-31 | 949 | 897 | SL | 20.0000 | 52 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERIGAS PARTNERS LP | FMV | 139,150 | 139,150 |
| ENERGY TRANSFER PARTNERS LP | FMV | 145,416 | 145,416 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 31,478 | 31,478 | ||
| Furniture and Fixtures | 5,088 | 5,088 | ||
| Machinery and Equipment | 156,094 | 134,138 | 21,956 | 21,956 |
| Buildings | 2,669,899 | 1,350,154 | 1,319,745 | 1,319,745 |
| Land | 686,677 | 686,677 | 686,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 4,506 | 0 | 0 | 4,506 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS | 17,827 | 17,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITY PROGRAMS | 7,141 | 7,141 | ||
| ADVERTISING AND PROMOTIONS | 12,389 | 12,389 | ||
| COLLECTIONS EXPENSE | 3,593 | 3,593 | ||
| CONTRACT SERVICES | 15,297 | 15,297 | ||
| EDUCATIONAL PROGRAMS | 4,969 | 4,969 | ||
| EMPLOYEE BENEFITS | 50,778 | 50,778 | ||
| INSURANCE | 28,404 | 28,404 | ||
| INTERPRETIVE PROGRAM EXPENSE | 15,443 | 15,443 | ||
| OFFICE EXPENSES | 15,651 | 15,651 | ||
| PROGRAM SUPPORT | 4,599 | 4,599 | ||
| SPECIAL PROGRAMS/PROJECTS | 11,413 | 11,413 | ||
| UTILITIES | 38,668 | 38,668 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 63,989 | 63,989 | |
| RENTAL OF PARK PROPERTY | 37,910 | 37,910 | |
| RIGHT OF WAY PAYMENT | 17,887 | 17,887 | |
| SPECIAL FUNDRAISING EVENT | 3,605 | 3,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX COLLECTED | 154 | 369 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAPHIC DESIGN | 3,400 | 0 | 0 | 3,400 |
| PAYROLL PROCESSING | 3,284 | 0 | 0 | 3,284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 14,331 | 14,331 | ||
| PAYROLL TAXES | 52,058 | 52,058 |