| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 232,842 | L | 0 | 0 | 0 | ||||
| BUILDINGS & IMPROVEMENTS | 1,156,709 | 387,228 | SL | 0 % | 0 | 0 | 0 | ||
| LAND IMPROVEMENTS | 6,095 | 2,249 | SL | 0 % | 0 | 0 | 0 | ||
| BUILDINGS & IMPROVEMENTS | 24,689 | SL | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 232,842 | 0 | 232,842 | 232,842 |
| BUILDINGS & IMPROVEMENTS | 1,156,709 | 387,228 | 769,481 | 769,481 |
| LAND IMPROVEMENTS | 6,095 | 2,249 | 3,846 | 3,846 |
| BUILDINGS & IMPROVEMENTS | 24,689 | 0 | 24,689 | 24,689 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW DEPOSITS | 97,201 | 99,931 | 99,931 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HUD RENTAL SUBSIDY | 40,164 | 40,164 | |
| TENANT RENT | 23,004 | 23,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED ORGANIZATION | 354,513 | 374,825 |
| SECURITY DEPOSITS | 0 | 1,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,602 | 0 | 0 | 0 |
| ACCOUNTING FEES | 2,500 | 0 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 104 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 681 | 0 | 0 | 0 |