| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROSIER & BUCHANAN PTRS ACCOUNTING | 11,256 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MACKENZIE CAPITAL | 2016-06 | Purchased | 2019-03 | 0 | 25,000 | -25,000 | ||||
| 2500 SHS JD COM INC | 2017-10 | Purchased | 2018-09 | 65,146 | 98,932 | -33,786 | ||||
| 12000 SHS AMERICAN FINANCE TRUST INC | 2013-07 | Purchased | 2019-04 | 116,169 | 231,964 | -115,795 | ||||
| 10533 SHS COLONY CREDIT REAL ESTATE I | 2014-11 | Purchased | 2019-04 | 163,590 | 268,198 | -104,608 | ||||
| 1500 SHS BUMMINS INC | 2011-10 | Purchased | 2019-04 | 246,064 | 141,133 | 104,931 | ||||
| 850 SHS CHEVRON CORP | 2009-06 | Purchased | 2019-05 | 102,722 | 60,798 | 41,924 | ||||
| 7420.881 SHS FIDELITY ADVISOR BIOTECHNOL | 2016-05 | Purchased | 2019-05 | 197,075 | 150,000 | 47,075 | ||||
| 18519 SHS FS KKR CAPITAL CORP | 2012-05 | Purchased | 2019-04 | 116,227 | 200,000 | -83,773 | ||||
| 16053 SHS GLOBAL NET LEASE INC | 2014-05 | Purchased | 2019-04 | 304,831 | 441,182 | -136,351 | ||||
| 2300 SHS WISDOMTREE EUROPE HEDGED EQ | 2017-10 | Purchased | 2019-05 | 148,867 | 148,932 | -65 | ||||
| 800 SHS JOHNSON & JOHNSON | 2009-08 | Purchased | 2019-05 | 110,715 | 48,970 | 61,745 | ||||
| 4000 SHS KELLOGG CO | 2013-05 | Purchased | 2019-05 | 226,868 | 254,843 | -27,975 | ||||
| 1000 SHS COCA COLA | 2007-11 | Purchased | 2019-05 | 49,005 | 31,258 | 17,747 | ||||
| 2900 SHS MOMO INC ADR | 2017-10 | Purchased | 2019-05 | 79,375 | 100,347 | -20,972 | ||||
| 2450 SHS MERCK & CO INC | 2009-06 | Purchased | 2019-05 | 193,012 | 78,400 | 114,612 | ||||
| 1500 SHS PFIZER INC | 2012-03 | Purchased | 2019-05 | 62,396 | 33,586 | 28,810 | ||||
| 1000 SHS PROCTER & GAMBLE CO | 2009-06 | Purchased | 2019-05 | 107,733 | 54,275 | 53,458 | ||||
| 17774.161 SHS POWER DIVIDEND INDEX FUND C | 2014-05 | Purchased | 2019-05 | 151,412 | 200,360 | -48,948 | ||||
| 3850 SHS FIRST TRUST NASDAQ ABA COMM | 2017-01 | Purchased | 2019-05 | 185,470 | 199,743 | -14,273 | ||||
| 7637.144 SHS BRAGG CAPITAL TRUST | 2016-09 | Purchased | 2019-05 | 187,034 | 200,000 | -12,966 | ||||
| 3000 SHS TUPPERWARE BRANDS CORP | 2017-07 | Purchased | 2019-04 | 71,365 | 189,705 | -118,340 | ||||
| 1100 SHS WASTE MANAGEMENT INC | 2011-02 | Purchased | 2019-05 | 119,576 | 42,095 | 77,481 | ||||
| 700 SHS EXXON MOBIL CORP | 1996-01 | Purchased | 2019-05 | 53,103 | 25,224 | 27,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6600 SHS AT&T | 177,044 | 201,828 |
| 1700 SHS APPLE INC COM | 136,018 | 297,619 |
| 1700 SHS CHEVRON CORPORATION | 131,116 | 193,545 |
| 4000 SHS COCA COLA | 115,166 | 196,520 |
| 1000 SHS BERKSHIRE HATHAWAY INC | 202,814 | 197,420 |
| 1400 SHS JOHNSON & JOHNSON | 85,698 | 183,610 |
| 2550 SHS MERCK & CO | 84,190 | 201,986 |
| 4900 SHS PFIZER INC COM | 109,715 | 203,448 |
| 2650 SHS PHILLIPS 66 COM | 65,459 | 214,120 |
| 1900 SHS PROCTOR & GAMBLE | 102,670 | 195,529 |
| 2500 SHS EXXON MOBIL | 183,437 | 176,925 |
| 1900 SHS WASTE MANAGEMENT | 72,710 | 207,765 |
| 5000 SHS ASSURED GTY MUN HLDGS | 125,654 | 130,600 |
| 1125 SHS ALIBABA GROUP HLDG LTD | 89,460 | 167,918 |
| 200 SHS ALPHABET INC | 143,943 | 221,300 |
| 25000 SHS UNITED DEVELOPMENT FUNDING IV | 386,581 | 102,250 |
| 200 SHS AMAZON.COM INC | 210,531 | 355,014 |
| 375 SHS BAIDU INC ADR | 100,136 | 41,250 |
| 2200 SHS FACEBOOK INC A | 366,597 | 390,434 |
| 3400 SHS PAYPAL HOLDINGS INC | 199,994 | 373,150 |
| 2200 SHS TENCENT HOLDINGS LTD ADR | 100,349 | 91,872 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 30000 UNITS CARTER VALIDUS MISSION CRITICAL REIT | 66,211 | 132,738 | |
| 30000 UNITS KBS REIT III | 237,597 | 300,240 | |
| 30000 UNITS PHILLIPS EDISON GROCERY CENTER REIT I INC | 265,152 | 275,658 | |
| 29282.595 UNITS FS INVESTMENT CORP II | 302,000 | 191,806 | |
| 30000 UNITS SIERRA INCOME CORP FUND | 300,000 | 171,420 | |
| 12000 UNITS HEALTHCARE TRUST INC | 221,768 | 173,784 | |
| 30000 UNITS LODGING OPPORTUNITY FUND | 300,000 | 248,694 | |
| 3000 UNITS FIRST TRUST WATER ETF | 103,907 | 149,910 | |
| 1600 UNITS SPDR SERIES TRUST SSGA GNDER ETF | 113,455 | 111,168 | |
| 12500 UNITS SSGA ACTIVE ETF TRUST BLACKSTONE GSO SR LOAN | 584,380 | 577,000 | |
| 8751.685 UNITS AMG YACKTMAN FUND I | 200,000 | 177,134 | |
| 21951.262 UNITS GW&K TRILOGY EMRG MKTS EQ I | 200,000 | 200,854 | |
| 500000 UNITS BROADMARK REAL ESTATE LENDING FUND II | 500,100 | 500,000 | |
| 500000 UNITS PYATT BROADMARK REAL ESTATE LENIND FD I LLC | 500,100 | 500,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING SITE | 55,370 | 0 | 55,370 | |
| OFFICE BUILDING | 265,944 | 230,260 | 35,684 | |
| OFFICE FURNITURE & EQUIPMENT | 14,671 | 14,671 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STATE PAYROLL TAX BOND | 3,111 | 3,111 | 3,111 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DESIGN FEES | 2,610 | 2,610 | ||
| DIRECTORS AND OFFICERS LIAB INS | 1,575 | 1,575 | ||
| OFFICE SUPPLIES | 498 | 498 | ||
| WORKERS COMP PREMIUM | 677 | 677 | ||
| POSTAGE & BOX RENT | 386 | 386 | ||
| BANK CHARGES | 181 | 181 | ||
| BROKERS FEES | 59,825 | 59,825 | ||
| DUES & SUBSCRIPTIONS | 285 | 285 | ||
| SAFE DEPOSIT BOX FEE | ||||
| MISCELLANEOUS EXPENSES | 121 | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX FOR THE YEAR ENDED MAY 31, 2019 | 6,278 | |||
| PAYROLL EXPENSES | 10,000 | 9,841 | ||
| FOREIGN TAX |