| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 6,303 | 6,303 | 6,303 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE ATTACHED | 139,010,018 | 314,135,177 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BUILDINGS | 2,035,270 | 187,421 | 1,847,849 | 32,160,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE SCHEDULE ATTACHED | FMV | 35,789,140 | 41,116,159 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LEASE ACQ. COSTS, NET OF AMORT. | 485,863 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL PROPERTY | ||||
| UTILITIES | 55,136 | 55,136 | ||
| PROPERTY MAINTENANCE - RENTAL | 106,717 | 106,717 | ||
| REAL ESTATE TAXES | 215,036 | 215,036 | ||
| MANAGEMENT FEE | 15,000 | 15,000 | ||
| INVESTMENT DEPRECIATION | 21,768 | 21,768 | ||
| EXPENSES | ||||
| ADMINISTRATIVE EXPENSES | 2,650 | 2,650 | ||
| INSURANCE | 292 | 292 | ||
| OFFICE SUPPLIES | 19,477 | 19,477 | ||
| DUES AND SUBSCRIPTIONS | 20,459 | 20,459 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAM CHARGES | 39,178 | 39,178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 95,113 | 95,113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 229,422 | |||
| FOREIGN TAX ON DIVIDENDS | 5,524 | 5,524 | ||
| PAYROLL TAX | 8,935 | 8,935 |