| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,250 | 3,625 | 3,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | FMV | 159,309 | 159,309 |
| EATON VANCE ATLANTA CAPITAL SMID | FMV | 147,948 | 147,948 |
| JOHCM INTERNATIONAL SELECT FUND | FMV | 106,451 | 106,451 |
| EDGEWOOD GROWTH FUND | FMV | 150,508 | 150,508 |
| T. ROWE PRICE QM U.S. SMALL-CAP | FMV | 54,470 | 54,470 |
| JANUS HENDERSON SMALL CAP VALUE I | FMV | 55,631 | 55,631 |
| VANGUARD INSTITUTIONAL INDEX FUND | FMV | 352,711 | 352,711 |
| WESTERN ASSET CORE PLUS BOND FUND | FMV | 201,246 | 201,246 |
| T. ROWE PRICE EMERGING MARKETS STOCK | FMV | 65,958 | 65,958 |
| VANGUARD RUSSEL 1000 GROWTH ETF | FMV | 131,569 | 131,569 |
| VANGUARD RUSSEL 1000 VALUE ETF | FMV | 110,939 | 110,939 |
| BLACKROCK EVENT DRIVEN EQUITY FUND | FMV | 40,780 | 40,780 |
| HARTFORD DIVIDEND AND GROWTH FUND | FMV | 154,426 | 154,426 |
| THE MERGER FUND | FMV | 40,874 | 40,874 |
| VANGUARD INSTITUTIONAL GROWTH FUND | FMV | 89,456 | 89,456 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | FMV | 199,251 | 199,251 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Insurance | 497 | 124 | 373 |
| Description | Amount |
|---|---|
| Net Unrealized Gains | 117,302 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real Estate Taxes | 2,420 | 2,420 | 0 | |
| Federal Fiduciary Tax Paid | 1,050 | 0 | 0 | |
| Foreign Taxes | 733 | 733 | 0 |