| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,092 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GATEWAY TRACTOR & EQUIPMENT | 2014-08-01 | 8,785 | 7,028 | S/L | 5.0000 | 1,757 | |||
| GOLF CART | 2015-10-31 | 7,844 | 6,275 | S/L | 5.0000 | 1,569 | |||
| EQUIPMENT | 2015-12-18 | 3,546 | 2,837 | S/L | 5.0000 | 709 | |||
| KUBOTA TRACTOR | 2019-04-04 | 10,159 | S/L | 5.0000 | 1,185 | ||||
| ROADWAYS | 2018-06-07 | 23,395 | 650 | S/L | 15.0000 | 1,560 | |||
| BUILDING | 2013-10-31 | 7,655,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 303,243 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND IMPROVEMENTS | 7,679,075 | 7,679,075 | 7,655,680 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FARM EQUIPMENT | 20,175 | 30,334 | |
| ROADWAYS | 23,395 | 23,395 | |
| GUEST HOUSE RENOVATION | 41,745 | 41,745 |
| Description | Amount |
|---|---|
| ACCUMULATED DEPRECIATION PRIOR YEARS | 14,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE CONTRACT SERVICES | 41,928 | |||
| COMMISSIONS/INVESTMENT FEES | 6,272 | 6,272 | ||
| MARKETING EXPENSE | 35,557 | |||
| REPAIRS & MAINTENANCE | 37,602 | |||
| POSTAGE | 68 | |||
| INSURANCE-CORPORATE | 5,447 | |||
| INSURANCE - OTHER | 2,745 | |||
| PETTY CASH | 2,424 | |||
| UTILITIES | 15,118 | |||
| LANDSCAPING | 14,110 | |||
| OPERATIONS | 307 | |||
| BUSINESS REGISTRATION FEES | 125 | |||
| PARKING | 1,380 | |||
| TRAVEL AND MEETINGS | 193 | |||
| SUPPLIES | 4,283 | |||
| MISCELLANEOUS | -1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 1,099 | 1,099 | |
| OTHER INVESTMENT LOSS | -1,073 | -1,073 | |
| HORSE BOARDING | 31,374 | ||
| FURNISHING SALE | 294,372 | ||
| HAY HARVEST | 184 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON ASSET SALES | 37,705 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 2,115 |