| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 38,000 | 34,500 | 3,500 | |
| TAX & AUDIT FEE | 7,250 | 0 | 7,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INCOME PORTFOLIO 29106.323 SHS | 289,899 | 289,899 |
| TEMPLETON GLOBAL BOND FUND 8927.523 SHS | 100,167 | 100,167 |
| VANGUARD FIXED INC SECS HIGH YIELD CORPORATE FD, 44220.726 SHS. | 259,133 | 259,133 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND, 74176.726 SHS | 794,433 | 794,433 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC/CA-CL C, 30 SHS | 32,427 | 32,427 |
| APPLE INC 215 SHS | 42,553 | 42,553 |
| BLACKROCK INC 125 SHS | 58,663 | 58,663 |
| CBOE GLOBAL MARKETS INC, 650 SHS | 67,360 | 67,360 |
| CISCO SYSTEMS INC, 1000 SHS | 54,730 | 54,730 |
| CME GROUP INC, 250 SHS | 48,528 | 48,528 |
| COCA-COLA COMPANY, 1050 SHS | 53,466 | 53,466 |
| CORTEVA INC, 166 SHS | 4,909 | 4,909 |
| DOW INC, 166 SHS | 8,185 | 8,185 |
| DUPONT DE NEMOURS INC, 166 SHS | 12,462 | 12,462 |
| HOME DEPOT, INC. (THE), 200 SHS | 41,594 | 41,594 |
| JPMORGAN CHASE & CO, 350 SHS | 39,130 | 39,130 |
| KKR & CO INC, 1850 SHS | 46,750 | 46,750 |
| LOWES COS INC COM, 600 SHS | 60,546 | 60,546 |
| MONDELEZ INTERNATIONAL, 1200 SHS | 64,680 | 64,680 |
| PAYPAL HOLDINGS INC, 600 SHS | 68,676 | 68,676 |
| PEPSICO, INC. 400 SHS | 52,452 | 52,452 |
| PHILLIPS 66, 550 SHS | 51,447 | 51,447 |
| QUALCOMM INCORPORATED, 750 SHS | 57,053 | 57,053 |
| RAYTHEON COMPANY, 300 SHS | 52,164 | 52,164 |
| SCHLUMBERGER LIMITED, 400 SHS | 15,896 | 15,896 |
| TARGA RESOURCES CORP, 1000 SHS | 39,260 | 39,260 |
| THE HOWARD HUGHES CORP, 250 SHS | 30,960 | 30,960 |
| THE KRAFT HEINZ CO, 550 SHS | 17,072 | 17,072 |
| TJX COS INC NEW, 1000 SHS | 52,880 | 52,880 |
| UNITED PARCEL SVC CL B, 450 SHS | 46,472 | 46,472 |
| UNITED TECHNOLOGIES CORPORATION, 400 SHS | 52,080 | 52,080 |
| VAIL RESORTS INC, 175 SHS | 39,057 | 39,057 |
| VANECK VECTORS GOLD MINERS ETF, 3400 SHS | 86,904 | 86,904 |
| VANGUARD 500 INDEX FUND, 4808.567 SHS | 1,305,045 | 1,305,045 |
| VERIZON COMMUNICATIONS INC., 750 SHS | 42,848 | 42,848 |
| VIPER ENERGY PARTNERS, 900 SHS | 27,738 | 27,738 |
| VISA INC CL A SHRS, 350 SHS | 60,743 | 60,743 |
| WALT DISNEY CO/THE 300 SHS | 41,892 | 41,892 |
| WASTE MANAGEMENT INC., 600 SHS | 69,222 | 69,222 |
| CROWN CASTLE INTL CORP, 450 SHS | 58,658 | 58,658 |
| VANGUARD GLOBAL EX-US REAL ESTATE INDEX FD, 11662.786 SHS | 416,595 | 416,595 |
| VANGUARD REIT INDEX FUND, 4031.781 SHS | 500,142 | 500,142 |
| VANGUARD DEVELOPED MARKETS INDEX, 88488.867 SHS | 1,185,751 | 1,185,751 |
| VANGUARD EMERGING MARKETS STOCK INDEX, 23526.944 SHS | 830,501 | 830,501 |
| VANGUARD GLOBAL CAPITAL CYCLES FUND, 18114.903 SHS | 145,463 | 145,463 |
| MFO - D&D SMID CAP VALUE FUND, 506434.4091696 SHS | 758,153 | 758,153 |
| MFO - TOWLE FUND, 105174.9005951 SHS | 719,417 | 719,417 |
| MFO - WESTFIELD FUND B, 14714.1099244 SHS | 824,116 | 824,116 |
| VANGUARD SMALL CAP INDEX 6244.536 SHS | 468,902 | 468,902 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATALYST/MILBURN HEDGE STRATEGY FUND 21661.464 SHS | FMV | 698,149 | 698,149 |
| CROSSLINK VI VENTURE FUND | FMV | 62,877 | 62,877 |
| DFJ GROWTH III, LP | FMV | 101,880 | 101,880 |
| DRAPER FISHER JURVETSON GROWTH FUND 2006 LP | FMV | 260,921 | 260,921 |
| GOLDMAN SACHS MLP ENERGY INFASTRUCTURE FUND, 76297.828 SHS | FMV | 511,958 | 511,958 |
| NEXTERA ENERGY PARTNERS LP, 1700.00 SHS | FMV | 82,025 | 82,025 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND 45275.106 SHS | FMV | 529,719 | 529,719 |
| PERSHING SQUARE HOLDINGS USD PAR ORDINARY 15650 SHS | FMV | 274,814 | 274,814 |
| WILLIAMS COS INC 2100 SHS | FMV | 58,884 | 58,884 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSSES | 139,991 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MICHIGAN ANNUAL FILING FEE | 20 | 0 | 20 | |
| FROM CROSSLINK VENTURES VI SCHEDULE K-1 | 395 | 395 | 0 | |
| FROM DRAPER FISHER JURVETSON GROWTH FUND SCHEDULE K-1 | 411 | 411 | 0 | |
| FROM MFO TOWLE FUND JOINT VENTURE STMT | 4,829 | 4,829 | 0 | |
| FROM MFO WESTFIELD FUND B JOINT VENTURE STMT | 4,560 | 4,560 | 0 | |
| FROM MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 5,032 | 5,032 | 0 | |
| FROM DFJ GROWTH III K-1 | 3,358 | 3,358 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CAPITAL COMMITMENT - CROSSLINK VI | 4,504 | 4,504 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 6,870 | 6,870 | 0 | |
| FOREIGN TAXES FROM D&D SMID CAP VALUE FUND | 87 | 87 | 0 | |
| FOREIGN TAXES FROM MFO TOWLE FUND | 221 | 221 | 0 | |
| FOREIGN TAXES FROM MFO TOWLE FUND | 266 | 266 | 0 | |
| FEDERAL EXCISE TAXES AND DEFERRED FEDERAL EXCISE TAXES | 1,982 | 0 | 0 |