| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,095 | 12,071 | 4,024 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITY INVESTMENTS | 49,742,206 | 49,742,206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES AND OTHER CURRENT ASSETS | 15,733 | 17,260 | 17,260 |
| PREPAID AND REFUNDABLE INCOME TAX | 74,922 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 246,554 | 246,554 | 0 | |
| OFFICE SUPPLIES | 532 | 399 | 133 | |
| COMPUTER SOFTWARE SUPPLIES | 2,303 | 1,727 | 576 | |
| POSTAGE | 613 | 460 | 153 | |
| COMPUTER CONSULTING | 12,263 | 9,197 | 3,066 | |
| BANK FEES | 108 | 81 | 27 | |
| INSURANCE | 5,676 | 4,257 | 1,419 | |
| TELEPHONE | 4,308 | 3,231 | 1,077 | |
| WEBSITE EXPENSES | 617 | 463 | 154 | |
| RENTAL EQUIPMENT | 1,883 | 1,412 | 471 | |
| OTHER EXPENSES | 168 | 128 | 40 | |
| LICENSES AND FEES | 15 | 11 | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 351,995 | 351,995 | 351,995 |
| OTHER INCOME | 921,368 | 921,368 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 1,332,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISES TAXES | 0 | 13,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,379 | 1,034 | 345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,154 | 7,616 | 2,539 | |
| FEDERAL EXCISE TAX | 37,183 | 0 | 0 |