| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 700 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARDEN CENTER BLDG | 2012-07-01 | 146,000 | 21,900 | SL | 2.50 % | 3,650 | |||
| DRIVEWAY/PARKING | 2012-12-31 | 105,595 | 38,723 | SL | 6.67 % | 7,043 | |||
| FOUNTAIN | 2012-07-01 | 11,050 | 4,422 | SL | 6.67 % | 737 | |||
| IRRIGATION EXPANSION | 2012-07-01 | 9,100 | 5,460 | SL | 10.00 % | 910 | |||
| GATES, WALKWAYS, WALLS | 2012-07-01 | 28,049 | 16,829 | SL | 10.00 % | 2,805 | |||
| OUTSIDE ELEC & LAMP | 2012-12-31 | 7,535 | 4,147 | SL | 10.00 % | 754 | |||
| FURNITURE & FIXTURES | 2012-07-01 | 33,875 | 20,328 | SL | 10.00 % | 3,388 | |||
| GATES | 2013-07-29 | 852 | 418 | SL | 10.00 % | 85 | |||
| OUTDOOR SIGN | 2013-11-09 | 2,369 | 1,106 | SL | 10.00 % | 237 | |||
| LANDSCAPING | 2013-12-03 | 600 | 275 | SL | 10.00 % | 60 | |||
| BRICK WALKWAY | 2013-12-03 | 3,059 | 1,402 | SL | 10.00 % | 306 | |||
| ENGRAVED BRICK WALKWAY | 2013-11-12 | 2,090 | 975 | SL | 10.00 % | 209 | |||
| MEMORIAL MARKER | 2013-11-27 | 300 | 138 | SL | 10.00 % | 30 | |||
| LANDSCAPING | 2013-05-01 | 17,998 | 9,300 | SL | 10.00 % | 1,800 | |||
| DOORS | 2013-10-11 | 6,526 | 2,066 | SL | 6.67 % | 435 | |||
| FLOORING | 2013-07-11 | 10,420 | 3,475 | SL | 6.67 % | 695 | |||
| PAINTING | 2013-07-11 | 9,728 | 3,245 | SL | 6.67 % | 649 | |||
| HANDRAILS | 2013-10-21 | 701 | 219 | SL | 6.67 % | 47 | |||
| ELECTRICAL WIRING | 2013-09-11 | 4,380 | 1,411 | SL | 6.67 % | 292 | |||
| LIGHTS | 2013-08-07 | 895 | 442 | SL | 10.00 % | 90 | |||
| RUG | 2013-08-07 | 437 | 216 | SL | 10.00 % | 44 | |||
| FURNITURE & FIXTURES | 2013-11-08 | 691 | 322 | SL | 10.00 % | 69 | |||
| TABLE/MIRROR | 2013-09-25 | 2,341 | 1,112 | SL | 10.00 % | 234 | |||
| BLINDS | 2013-09-27 | 1,100 | 523 | SL | 10.00 % | 110 | |||
| BENCH | 2013-10-15 | 3,675 | 1,748 | SL | 10.00 % | 368 | |||
| GARDEN STOOL | 2013-10-16 | 405 | 191 | SL | 10.00 % | 41 | |||
| BLINDS | 2013-10-16 | 1,040 | 485 | SL | 10.00 % | 104 | |||
| BOOKSHELF | 2013-11-01 | 80 | 37 | SL | 10.00 % | 8 | |||
| FRAMING | 2013-11-01 | 361 | 168 | SL | 10.00 % | 36 | |||
| BENCH | 2013-11-18 | 1,250 | 573 | SL | 10.00 % | 125 | |||
| TABLES | 2014-12-31 | 844 | 294 | SL | 10.00 % | 84 | |||
| AIR CONDITIONING | 2014-08-01 | 5,100 | 1,332 | SL | 6.67 % | 340 | |||
| THERMOSTAT | 2014-10-01 | 920 | 229 | SL | 6.67 % | 61 | |||
| WINDOWS | 2014-08-01 | 846 | 220 | SL | 6.67 % | 56 | |||
| DOORS/SHUTTERS | 2015-05-02 | 1,807 | 382 | SL | 6.67 % | 121 | |||
| PAINTING | 2015-05-03 | 392 | 82 | SL | 6.67 % | 26 | |||
| GARDEN SHADE COVER | 2015-02-01 | 1,400 | 478 | SL | 10.00 % | 140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 48,394 | 31,758 | 16,636 | 16,636 |
| Buildings | 146,000 | 25,550 | 120,450 | 120,450 |
| Improvements | 229,417 | 113,554 | 115,863 | 115,863 |
| Land | 55,002 | 55,002 | 55,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMMUNITY FOUNDATION | 65,263 | 60,187 | 268,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 2,344 | 1,641 | ||
| MISCELLANEOUS EXPENSES | 4,586 | 4,586 | ||
| OFFICE EXPENSE | 1,054 | |||
| PROGRAM EXPENSE | 4,760 | 4,760 | ||
| Special Event Expenses | 4,243 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLUB PROJECTS | 7,550 | ||
| Income From Special Events | 7,490 | ||
| Rental Income - Noninvestment Property | 17,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 3,252 | 1,626 | 1,626 | 0 |