| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS MTN 2.375% 5 | 74,200 | 75,545 |
| AMERICAN HONDA MTN 1.700% 9 | 71,567 | 74,138 |
| APPLE INC 2.850% 5 | 75,053 | 76,097 |
| BB T CORPORATION MTN 2.750% 4 | 24,863 | 25,303 |
| BP CAPITAL PLC 3.245% 5 | 24,947 | 25,740 |
| BANK OF AMERICA MTN 3.300% 1 | 74,983 | 76,637 |
| BANK OF MONTREAL MTN 1.900% 8 | 71,684 | 74,525 |
| BMO 24M EFA 2X LBR MTN 5 | 450,000 | 455,970 |
| BANK OF NY MTN 2.450% 11 | 74,162 | 75,299 |
| BANK OF NOVA SCOTIA 2.350% 10 | 73,802 | 75,053 |
| BOEING CO 2.125% 3 | 72,500 | 74,795 |
| BP CAP MARKETS 3.245% 5 | 50,442 | 51,480 |
| BURLINGTON NORTH 3.450% 9 | 75,370 | 76,827 |
| CANADIAN IMPERIAL 2.550% 6 | 24,505 | 25,273 |
| CARTERPILLAR MTN 1.931% 10 | 72,125 | 74,419 |
| CATERPILLAR M T N 3.450% 5 | 50,780 | 52,251 |
| CHEVRON CORP 2.193% 11 | 50,666 | 49,988 |
| COMCAST CORP 3.300% 10 | 75,094 | 76,028 |
| COVIDIEN INTL FI 3.200% 6 | 24,906 | 25,692 |
| JOHN DEERE CAP MTN 3.900% 7 | 76,055 | 77,579 |
| FIFTH THIRD BANK MTN 2.250% 6 | 24,516 | 24,994 |
| GILEAD SCIENCES INC 2.500% 9 | 72,793 | 75,564 |
| GLAXOSMITHKLINE CAP 3.375% 5 | 25,368 | 26,023 |
| IBM CREDIT CORP 3.600% 11 | 25,367 | 25,782 |
| JPMORGAN CHASE CO 3.250% 9 | 75,101 | 77,050 |
| JPM 24M EEM 1.5X LBR 5 | 160,000 | 159,920 |
| JPM 24M SPX 1.5X LBR MTN 3 | 250,000 | 258,425 |
| JPM 24M SPX 1.5X LBR MTN 5 | 230,000 | 235,635 |
| MANUF TRADERS MTN 2.625% 1 | 73,574 | 73,378 |
| MITSUBISHI UFJ FIN 3.535% 7 | 75,278 | 76,687 |
| NATL RURAL UTIL COOP 3.050% 2 | 75,020 | 76,421 |
| OCCIDENTAL PETE 3.125% 2 | 74,658 | 76,161 |
| PNC BANK NA 3.800% 7 | 25,396 | 26,244 |
| PACCAR FINANCIAL MTN 3.150% 8 | 74,726 | 76,361 |
| PRAXAIR INC 2.200% 8 | 24,451 | 25,096 |
| QUALCOMM INC 3.000% 5 | 74,573 | 76,393 |
| ROYAL BANK OF MTN 3.200% 4 | 74,825 | 76,332 |
| RBC 24M SPX 1.5X LBR 6 | 345,000 | 353,432 |
| SIMON PROPERTY 3.375% 3 | 75,620 | 77,033 |
| TD AMERITRADE 2.950% 4 | 74,824 | 76,356 |
| TORONTO DOMINION MTN 2.250% 11 | 75,228 | 75,120 |
| TOYOTA MOTOR MTN 3.300% 1 | 75,546 | 75,701 |
| UNITEDHEALTH GROUP 2.875% 12 | 74,798 | 76,108 |
| WELLS FARGO MTN 3.500% 3 | 75,634 | 77,168 |
| WFC 24M SPX 1.5X LBR MTN 2 | 300,000 | 315,840 |
| WESTPAC BANKING CORP 3.650% 5 | 76,445 | 78,548 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287804 I SHARES S P SMALLC | 208,664 | 282,356 |
| 430070409 HIGHLAND LONG SHORT | 133,309 | 142,538 |
| 77957Y106 T ROWE PRICE MID CAP | 332,986 | 499,176 |
| 46432F842 ISHARES CORE MSCI EA | 1,136,950 | 1,353,072 |
| 06738C794 IPATH GSCI TOTAL RET | ||
| 77956H849 T ROWE PRICE INTL GR | ||
| 74925K581 ROBECO BOSTON PARTNE | 171,353 | 185,406 |
| 922908710 VANGUARD 500 INDEX A | 1,125,652 | 1,649,494 |
| 46434G103 ISHARES CORE MSCI EM | 797,717 | 923,348 |
| 00888Y508 INV BALANCE RISK COM | ||
| 149498107 CAUSEWAY EMERGING MA | 716,639 | 766,086 |
| 29875E100 AMERICAN EUROPACIFIC | 44,339 | 61,354 |
| 779556109 ROWE T PRICE MID-CAP | 425,145 | 732,799 |
| 00769G543 CAMBIAR INTL EQUITY | 767,236 | 804,166 |
| 64128R608 NEUBERGER BERMAN LON | 166,624 | 199,402 |
| 78462F103 SPDR S P 500 ETF | 646,214 | 1,808,103 |
| 779572106 T ROWE PRICE SMALL C | 319,928 | 393,770 |
| 78467Y107 MIDCAP SPDR TRUST SE | 20,827 | 54,961 |
| 670678507 NUVEEN REAL ESTATE S | 629,682 | 840,518 |
| 00203H446 AQR LONG SHORT EQUIT | 47,893 | 36,894 |
| 922042676 VANGUARD GLBL EX US | 111,418 | 113,575 |
| INVESCO OPPENHEIMER SENIOR FLO | 472,452 | 446,439 |
| ALBEMARLE CORP | 9,305 | 9,224 |
| ALPHABET INC CL A | 21,522 | 20,573 |
| AMAZON COM INC | 39,333 | 39,766 |
| AMERICAN CAMPUS COMMUNITIES | 7,475 | 7,524 |
| AMERICAN TOWER CORP | 13,597 | 14,312 |
| APPLE INC | 15,872 | 16,229 |
| BANK OF AMERICA CORP | 9,526 | 9,512 |
| CELGENE CORP | 14,699 | 14,236 |
| CENTENE CORP | 20,954 | 20,189 |
| CITIGROUP INC | 8,976 | 9,244 |
| COSTCO WHSL CORP | 8,705 | 9,513 |
| DELTA AIR LINES INC | 11,764 | 12,088 |
| DOUBLELINE TOTAL RET BD I | 886,230 | 898,943 |
| DRIEHAUS ACTIVE INCOME FUND | 196,845 | 173,206 |
| EATON VANCE GLOBAL MACRO FD CL | 235,990 | 220,155 |
| ELECTRONIC ARTS INC | 11,010 | 11,949 |
| FACEBOOK INC CLASS A | 23,325 | 24,125 |
| FEDERATED INST HI YLD BD FD | 564,583 | 562,025 |
| FIVE BELOW | 10,350 | 9,482 |
| INVESCO FTSE RAFI DEVELOPED ET | 483,603 | 446,158 |
| ISHARES CORE U.S. AGGREGATE BO | 450,642 | 452,638 |
| ISHARES RUSSELL MID CAP VALUE | 118,428 | 119,345 |
| ISHARES IBONDS DEC TERM ETF | 1,212,183 | 1,210,457 |
| J P MORGAN CHASE CO | 8,851 | 8,944 |
| MARATHON PETROLEUM CORP | 16,359 | 17,714 |
| MICROSOFT CORP | 40,538 | 42,599 |
| MOHAWK INDS INC | 8,783 | 8,555 |
| LOOMIS SAYLES STRATEGIC ALPHA | 169,024 | 163,346 |
| NUVEEN STRATEGIC INCOME I | 238,214 | 245,288 |
| PARSLEY ENERGY INC CLASS A | 11,282 | 10,570 |
| PAYPAL HOLDINGS INC | 6,883 | 6,753 |
| RAYTHEON COMPANY | 15,611 | 15,301 |
| RINGCENTRAL INC CLASS A | 8,909 | 8,619 |
| S P GLOBAL INC | 9,343 | 10,023 |
| SCHWAB CHARLES CORP | 13,312 | 12,137 |
| SCHWAB U S TIPS ETF | 387,039 | 397,661 |
| SERVICENOW INC | 4,840 | 4,668 |
| SPLUNK INC | 5,855 | 6,036 |
| SQUARE INC A | 7,540 | 8,559 |
| TIAA CREF SHORT TERM BOND FUND | 802,816 | 807,982 |
| TC ENERGY CORP | 4,951 | 4,952 |
| TYLER TECHNOLOGIES INC | 5,789 | 5,617 |
| UNITEDHEALTH GROUP INC | 19,398 | 19,765 |
| WALMART INC | 14,631 | 16,132 |
| HISTORICAL WOODEN TYPE-SET | 1 | |
| CHUBB LTD | 9,850 | 9,721 |
| MYLAN NV | 11,539 | 10,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HISTORICAL WOODEN TYPE SET | |||
| COPYRIGHT REGISTRATION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,046 | 3,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 22,741 | 0 | 22,741 | |
| CHARITABLE FILING FEE | 2,400 | 0 | 2,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERIES | 110,541 | 0 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 2,901 |
| EATON VANCE ROC ADJ | 3,239 |
| NUVEEN EARNOUT PAYMENT | 182 |
| COST BASIS ADJ | 256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 46,000 | 41,400 | 4,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,972 | 9,972 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 12,922 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,604 | 4,604 | 0 |