| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 1,675 | 335 | 335 | 1,340 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRAIN BINS PARCEL 1 | 2017-10-01 | 8,453 | 8,453 | 200DB | 7.0000 | ||||
| GRAIN BINS PARCEL 2 | 2017-10-01 | 3,046 | 3,046 | 200DB | 7.0000 | ||||
| 320 ACRES CHEROKEE TWN | 2017-09-25 | 2,736,000 | |||||||
| 160 ACRES SILVER TWN | 2017-09-25 | 1,080,000 | |||||||
| 160 ACRES DOUGLAS TWN | 2017-09-25 | 1,120,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 160 ACRES SILVER TWN | 2017-09 | PURCHASE | 2019-06 | 1,156,000 | 1,080,000 | 25,411 | 50,589 | |||
| 1564.656 SH PRIMECAP ODYSSEY | PURCHASE | 2019-09 | 51,931 | 51,376 | 555 | |||||
| 1769.91 SH VANGUARD DIV APPRECIATION | 2018-06 | PURCHASE | 2019-09 | 57,380 | 50,291 | 7,089 | ||||
| 2336.225 SH VANGUARD MIDCAP | PURCHASE | 2019-09 | 65,204 | 66,703 | -1,499 | |||||
| 2496.516 SH PRIMECAP ODYSSEY | 2018-06 | PURCHASE | 2019-09 | 95,242 | 102,125 | -6,883 | ||||
| 203.825 SH VANGUARD MIDCAP | 2018-06 | PURCHASE | 2019-09 | 42,389 | 40,220 | 2,169 | ||||
| 261.241 SH DODGE & COX | PURCHASE | 2019-09 | 48,667 | 53,082 | -4,415 | |||||
| 274.542 VANGUARD SMALLCAP | 2018-05 | PURCHASE | 2019-09 | 20,335 | 20,119 | 216 | ||||
| 415.324 VANGUARD EXPLORER | 2018-06 | PURCHASE | 2019-09 | 41,848 | 43,483 | -1,635 | ||||
| 955.846 SH TROWE PRICE | PURCHASE | 2019-09 | 109,922 | 102,261 | 7,661 | |||||
| AMERICAN EXPRESS CREDT | 2018-06 | PURCHASE | 2019-09 | 50,080 | 49,357 | 723 | ||||
| JP MORGAN CHASE & CO | 2018-04 | PURCHASE | 2019-09 | 50,200 | 49,680 | 520 | ||||
| PRAXAIR INC | 2018-04 | PURCHASE | 2019-09 | 51,005 | 49,885 | 1,120 | ||||
| US BANCORP | PURCHASE | 2019-09 | 51,280 | 49,582 | 1,698 | |||||
| QUALCOMM INC | 2018-04 | PURCHASE | 2019-09 | 51,390 | 48,746 | 2,644 | ||||
| BERKSHIRE HATHAWAY | 2018-04 | PURCHASE | 2019-09 | 52,005 | 49,714 | 2,291 | ||||
| COLGATE PALMOLIVE | 2014-04 | PURCHASE | 2019-09 | 47,993 | 45,270 | 2,723 | ||||
| CISCO SYSTEMS | 2018-06 | PURCHASE | 2019-09 | 54,292 | 50,272 | 4,020 | ||||
| UNITED HEALTHCARE | 2018-04 | PURCHASE | 2019-09 | 53,825 | 48,818 | 5,007 | ||||
| MICROSOFT | 2018-04 | PURCHASE | 2019-09 | 54,625 | 49,136 | 5,489 | ||||
| 1300 SH NEW RESIDENTIAL | 2018-06 | PURCHASE | 2019-09 | 20,156 | 23,413 | -3,257 | ||||
| 100SH 3M | 2018-06 | PURCHASE | 2019-09 | 16,347 | 19,465 | -3,118 | ||||
| 116 SH PROCTOR & GAMBLE | 2018-06 | PURCHASE | 2019-09 | 14,455 | 9,001 | 5,454 | ||||
| 120 SH VERIZON | 2018-06 | PURCHASE | 2019-09 | 7,263 | 5,936 | 1,327 | ||||
| 185 SH CISCO | 2018-04 | PURCHASE | 2019-09 | 9,019 | 7,767 | 1,252 | ||||
| 200 SH INTERNATIONAL | 2016-12 | PURCHASE | 2019-09 | 28,606 | 33,439 | -4,833 | ||||
| 200 SH KIMBERLY CLARK | 2018-06 | PURCHASE | 2019-09 | 27,959 | 20,613 | 7,346 | ||||
| 250 SH ABBVIE | 2018-06 | PURCHASE | 2019-09 | 18,516 | 23,134 | -4,618 | ||||
| 250 SH PRUDENTIAL | 2018-06 | PURCHASE | 2019-09 | 22,376 | 23,853 | -1,477 | ||||
| 300 SH DUKE ENERGY | 2018-06 | PURCHASE | 2019-09 | 28,910 | 23,690 | 5,220 | ||||
| 300 SH EXXON MOBIL | 2018-04 | PURCHASE | 2019-09 | 21,279 | 23,891 | -2,612 | ||||
| 300 SH NATIONAL HEALTH INV | 2018-04 | PURCHASE | 2019-09 | 25,150 | 22,374 | 2,776 | ||||
| 300 SH PHILIP MORRIS INTERNATIONAL | 2018-06 | PURCHASE | 2019-09 | 22,659 | 23,896 | -1,237 | ||||
| 30HS TARGET | 2018-06 | PURCHASE | 2019-09 | 31,785 | 22,990 | 8,795 | ||||
| 350 SH DOMINION RESOURCES | 2018-06 | PURCHASE | 2019-09 | 28,241 | 23,685 | 4,556 | ||||
| 350 SH KRAFT HEINZ | 2018-06 | PURCHASE | 2019-09 | 9,807 | 22,025 | -12,218 | ||||
| 400 SH ALTRIA GROUP | 2018-06 | PURCHASE | 2019-09 | 16,266 | 22,786 | -6,520 | ||||
| 477 SH VODAFONE GROUP | 2018-04 | PURCHASE | 2019-09 | 9,545 | 11,750 | -2,205 | ||||
| 500 SH GENERAL MILLS | 2018-06 | PURCHASE | 2019-09 | 27,372 | 22,842 | 4,530 | ||||
| 650 SH MAIN STREET CAPITAL | 2018-06 | PURCHASE | 2019-09 | 28,367 | 24,587 | 3,780 | ||||
| 650 SH PFIZER | 2018-06 | PURCHASE | 2019-09 | 23,240 | 23,577 | -337 | ||||
| 700 SH AT & T | 2018-06 | PURCHASE | 2019-09 | 26,146 | 22,205 | 3,941 | ||||
| 800SH COCA COLA | 2018-04 | PURCHASE | 2019-09 | 43,547 | 33,270 | 10,277 | ||||
| 87 SH PEPSI COLA | 2018-06 | PURCHASE | 2019-09 | 11,834 | 9,448 | 2,386 | ||||
| 900 SH PPL | 2018-06 | PURCHASE | 2019-09 | 28,412 | 25,893 | 2,519 | ||||
| 900 SH INVESCO | 2018-06 | PURCHASE | 2019-09 | 15,120 | 24,601 | -9,481 | ||||
| SPECTRA ENERGY CASH IN LIEU | PURCHASE | 2019-09 | 25 | 25 | ||||||
| 888 SH ENBRIDGE | 2018-06 | PURCHASE | 2019-09 | 31,656 | 23,091 | 8,565 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 573,191 | 602,427 |
| STOCKS | 1,391,405 | 1,427,180 |
| MUTUAL FUNDS | 87,900 | 87,855 |
| FOREIGN STOCKS | 53,636 | 54,540 |
| INTERNATIONAL EQUITY FUNDS | 200,777 | 199,767 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GRAIN BINS | 11,499 | 11,499 | ||
| 4,924,501 | 4,924,501 | 4,844,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY FEES | 3,390 | 678 | 678 | 2,712 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARM GROUND | ||||
| REPAIRS | 3,175 | 3,175 | 3,175 | |
| EXPENSES | ||||
| INVESTMENT FEE | 3,187 | 3,187 | 3,187 | |
| MISCELLANEOUS | 250 | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,256 | 1,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 245 | 245 | 245 | |
| EXCISE TAX | 11,347 | |||
| FARM GROUND | 19,978 | 19,978 | 19,978 |