| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| William B. Knapp | 338 | 0 | 338 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2000-06-08 | 306,129 | L | 0 | 0 | 0 | |||
| Tractor and Mower | 2000-12-21 | 33,797 | 33,797 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Computer | 2001-07-21 | 578 | 578 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| Building | 2003-01-30 | 30,120 | 12,127 | SL | 39.000000000000 | 772 | 0 | 772 | |
| Desk | 2003-08-21 | 130 | 130 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| Land - 31 Acres | 2012-04-05 | 155,000 | L | 0 | 0 | 0 | |||
| Building | 2012-04-05 | 346,078 | 57,311 | SL | 39.000000000000 | 8,874 | 0 | 8,874 | |
| Dehumidifier | 2012-08-02 | 216 | 216 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Beds, Mattresses | 2012-08-25 | 3,023 | 2,834 | SL | 7.000000000000 | 189 | 0 | 189 | |
| Tables | 2012-09-19 | 178 | 178 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Furniture | 2013-01-01 | 3,321 | 1,826 | SL | 10.000000000000 | 332 | 0 | 332 | |
| Computer | 2013-02-02 | 382 | 382 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Vacuum Cleaner | 2012-10-04 | 386 | 386 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Water Softner | 2013-03-06 | 2,837 | 571 | SL | 27.500000000000 | 103 | 0 | 103 | |
| Riding Mower | 2013-06-05 | 2,437 | 893 | SL | 15.000000000000 | 162 | 0 | 162 | |
| Weed Wacker | 2013-08-20 | 250 | 197 | SL | 7.000000000000 | 36 | 0 | 36 | |
| Wifi | 2013-04-30 | 280 | 280 | SL | 5.000000000000 | 0 | 0 | 0 | |
| Outdoor Furniture | 2014-05-21 | 695 | 655 | SL | 5.000000000000 | 40 | 0 | 40 | |
| Stools(4) | 2014-06-04 | 318 | 300 | SL | 5.000000000000 | 18 | 0 | 18 | |
| Picnic Tables(2) | 2014-06-13 | 196 | 185 | SL | 5.000000000000 | 11 | 0 | 11 | |
| Electrical Outdoor | 2013-12-16 | 322 | 57 | SL | 27.500000000000 | 12 | 0 | 12 | |
| Tepee | 2015-06-05 | 1,512 | 1,020 | SL | 5.000000000000 | 302 | 0 | 302 | |
| Furniture | 2015-07-13 | 885 | 553 | SL | 5.000000000000 | 177 | 0 | 177 | |
| Heater | 2015-09-11 | 367 | 164 | SL | 7.000000000000 | 52 | 0 | 52 | |
| Furance | 2015-11-06 | 4,290 | 449 | SL | 27.500000000000 | 156 | 0 | 156 | |
| Thermostats | 2015-11-30 | 522 | 55 | SL | 27.500000000000 | 19 | 0 | 19 | |
| Heater | 2016-01-03 | 435 | 373 | SL | 5.000000000000 | 62 | 0 | 62 | |
| Folding Chairs | 2016-03-17 | 2,269 | 1,943 | SL | 5.000000000000 | 326 | 0 | 326 | |
| Central A/C | 2016-08-31 | 5,500 | 425 | SL | 27.500000000000 | 200 | 0 | 200 | |
| 511 DLR Remodel | 2016-02-11 | 5,753 | 549 | SL | 27.500000000000 | 209 | 0 | 209 | |
| Septic Tank | 2015-12-11 | 5,120 | 519 | SL | 27.500000000000 | 186 | 0 | 186 | |
| Kitchen Remodel | 2018-01-09 | 10,871 | 280 | SL | 27.500000000000 | 395 | 0 | 395 | |
| Annex Upgrade | 2019-08-20 | 2,500 | SL | 27.000000000000 | 8 | 0 | 8 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Fund Investments | FMV | 320,257 | 374,395 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 306,129 | 0 | 306,129 | 765,000 |
| Tractor and Mower | 33,797 | 33,797 | 0 | |
| Computer | 578 | 578 | 0 | |
| Building | 30,120 | 12,899 | 17,221 | |
| Desk | 130 | 130 | 0 | |
| Land - 31 Acres | 155,000 | 0 | 155,000 | |
| Building | 346,078 | 66,185 | 279,893 | |
| Dehumidifier | 216 | 216 | 0 | |
| Beds, Mattresses | 3,023 | 3,023 | 0 | |
| Tables | 178 | 178 | 0 | |
| Furniture | 3,321 | 2,158 | 1,163 | |
| Computer | 382 | 382 | 0 | |
| Vacuum Cleaner | 386 | 386 | 0 | |
| Water Softner | 2,837 | 674 | 2,163 | |
| Riding Mower | 2,437 | 1,055 | 1,382 | |
| Weed Wacker | 250 | 233 | 17 | |
| Wifi | 280 | 280 | 0 | |
| Outdoor Furniture | 695 | 695 | 0 | |
| Stools(4) | 318 | 318 | 0 | |
| Picnic Tables(2) | 196 | 196 | 0 | |
| Electrical Outdoor | 322 | 69 | 253 | |
| Tepee | 1,512 | 1,322 | 190 | |
| Furniture | 885 | 730 | 155 | |
| Heater | 367 | 216 | 151 | |
| Furance | 4,290 | 605 | 3,685 | |
| Thermostats | 522 | 74 | 448 | |
| Heater | 435 | 435 | 0 | |
| Folding Chairs | 2,269 | 2,269 | 0 | |
| Central A/C | 5,500 | 625 | 4,875 | |
| 511 DLR Remodel | 5,753 | 758 | 4,995 | |
| Septic Tank | 5,120 | 705 | 4,415 | |
| Kitchen Remodel | 10,871 | 675 | 10,196 | |
| Annex Upgrade | 2,500 | 8 | 2,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Expenses related to rental - Advertising | 396 | 0 | 396 | 0 |
| Expenses related to rental - Laundry/Cleaning Services | 21,681 | 0 | 21,681 | 0 |
| Expenses related to rental - Fuel Costs | 5,257 | 0 | 5,257 | 0 |
| Expenses related to rental - Maintenance Costs/Supplies | 8,489 | 0 | 8,489 | 0 |
| Expenses related to rental - Operating Supplies | 19,957 | 0 | 19,957 | 0 |
| Expenses related to rental - Contract Services | 981 | 0 | 981 | 0 |
| Expenses related to rental - Repairs | 18,203 | 0 | 18,203 | 0 |
| Expenses related to rental - Utilities | 7,110 | 0 | 7,110 | 0 |
| Expenses related to rental - Equipment Rental | 276 | 0 | 276 | 0 |
| Office Supplies | 200 | 0 | 200 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental of House on Property | 81,393 | 81,393 |