| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles A Krblich PA CPAs Audit & tax services | 8,585 | 8,585 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land 1727 | 1993-06-01 | 34,060 | 0 | 0 | 0.000000000000 | 0 | |||
| Building 1727 | 1993-06-01 | 96,940 | 62,095 | SL | 39.000000000000 | 2,496 | 2,496 | ||
| Building Improve | 1995-06-01 | 871,428 | 574,095 | SL | 39.000000000000 | 18,632 | 18,632 | ||
| Leasehold Improvement | 2005-10-31 | 41,114 | 38,863 | 150DB | 15.000000000000 | 900 | 900 | ||
| Land 321 | 1995-06-01 | 80,370 | 0 | 0 | 0.000000000000 | 0 | |||
| Land Bereavement | 2005-10-31 | 186,450 | 0 | 0 | 0.000000000000 | 0 | |||
| Building 321 | 1995-06-01 | 115,655 | 68,252 | SL | 39.000000000000 | 2,970 | 2,970 | ||
| Building 1715-17 | 2012-05-07 | 725,764 | 113,984 | SL | 39.000000000000 | 18,609 | 18,609 | ||
| Land 1715-17 | 2012-05-07 | 181,441 | 0 | 0 | 0.000000000000 | 0 | |||
| Furniture | 2012-03-13 | 12,002 | 11,466 | 200DB | 7.000000000000 | 536 | 536 | ||
| Building Bereavement | 2005-10-31 | 406,361 | 135,382 | SL | 39.000000000000 | 10,307 | 10,307 | ||
| Improvements | 2012-11-06 | 11,140 | 1,609 | SL | 39.000000000000 | 286 | 286 | ||
| Kipu Software | 2014-06-15 | 20,000 | 20,000 | SL | 3.000000000000 | 0 | |||
| Furniture & fixtures | 2012-11-18 | 3,600 | 2,828 | SL | 7.000000000000 | 515 | 515 | ||
| Office furniture | 2012-11-20 | 1,360 | 1,068 | SL | 7.000000000000 | 195 | 195 | ||
| Office furniture | 2012-12-04 | 2,964 | 2,329 | SL | 7.000000000000 | 423 | 423 | ||
| Office furniture | 2013-01-08 | 3,041 | 2,389 | SL | 7.000000000000 | 435 | 435 | ||
| Office furniture | 2013-01-09 | 6,930 | 5,445 | SL | 7.000000000000 | 990 | 990 | ||
| Air conditioner | 2013-01-28 | 10,705 | 8,411 | SL | 7.000000000000 | 1,529 | 1,529 | ||
| Improvements 1727 | 2013-02-12 | 14,917 | 2,055 | SL | 39.000000000000 | 383 | 383 | ||
| Equipment | 2013-03-22 | 2,540 | 1,996 | SL | 7.000000000000 | 363 | 363 | ||
| Furniture & fixtures | 2013-05-08 | 1,107 | 869 | SL | 7.000000000000 | 159 | 159 | ||
| Improvements 1715/1717 | 2013-05-10 | 230,063 | 30,232 | SL | 39.000000000000 | 5,899 | 5,899 | ||
| Furniture & fixtures | 2013-05-14 | 2,191 | 1,722 | SL | 7.000000000000 | 313 | 313 | ||
| Furniture - Villa | 2013-06-13 | 6,138 | 4,823 | SL | 7.000000000000 | 877 | 877 | ||
| Fire sprinkler system | 2013-06-14 | 3,643 | 469 | SL | 39.000000000000 | 93 | 93 | ||
| Building improvements 321 SE 18 St | 2015-02-24 | 15,342 | 1,327 | SL | 39.000000000000 | 393 | 393 | ||
| Improvements 1715 SE 4th Avenue | 2014-09-15 | 1,700 | 167 | SL | 39.000000000000 | 44 | 44 | ||
| Roof replacement 1715 SE 4th | 2014-10-07 | 7,000 | 665 | SL | 39.000000000000 | 180 | 180 | ||
| Sewer connection replacement 1717 SE 4th | 2015-02-24 | 3,400 | 294 | SL | 39.000000000000 | 87 | 87 | ||
| Refrigerator 321 SE 18th Street | 2014-12-15 | 1,040 | 728 | SL | 5.000000000000 | 208 | 208 | ||
| Roof 1721 | 2015-09-25 | 4,500 | 321 | SL | 39.000000000000 | 115 | 115 | ||
| Roof 1717 | 2015-12-23 | 7,300 | 475 | SL | 39.000000000000 | 187 | 187 | ||
| BioSound Chair | 2015-07-01 | 10,360 | 3,700 | SL | 7.000000000000 | 1,480 | 1,480 | ||
| Roof 321 | 2015-10-07 | 3,548 | 246 | SL | 39.000000000000 | 91 | 91 | ||
| Air conditioner 321 | 2015-11-15 | 9,800 | 3,500 | SL | 7.000000000000 | 1,400 | 1,400 | ||
| Fence | 2016-01-07 | 4,895 | 815 | SL | 15.000000000000 | 326 | 326 | ||
| Air Conditioner 1715 | 2016-01-07 | 5,025 | 1,795 | SL | 7.000000000000 | 718 | 718 | ||
| Roof 321 | 2016-06-06 | 11,980 | 627 | SL | 39.000000000000 | 307 | 307 | ||
| Canvas Awning Villa | 2016-07-07 | 3,900 | 836 | SL | 7.000000000000 | 557 | 557 | ||
| Air Conditioner | 2018-02-15 | 3,025 | 216 | SL | 7.000000000000 | 432 | 432 | ||
| Fence | 2017-08-30 | 1,650 | 55 | SL | 15.000000000000 | 110 | 110 | ||
| Air Conditioner - 1715-1717 | 2018-10-10 | 4,185 | SL | 39.000000000000 | 76 | 76 | |||
| Cabling and Phones | 2018-12-10 | 7,385 | SL | 7.000000000000 | 528 | 528 | |||
| Furniture | 2018-08-30 | 4,210 | SL | 7.000000000000 | 301 | 301 | |||
| Interior renovations - 321 | 2018-09-16 | 29,876 | SL | 39.000000000000 | 606 | 606 | |||
| Air conditioner - 1721 | 2019-06-29 | 4,625 | SL | 39.000000000000 | 5 | 5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See statement attached | 1,902,984 | 1,933,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| See statement attached | 3,921,566 | 4,450,766 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 181,441 | 0 | 181,441 | |
| Building and improvements | 984,437 | 173,412 | 811,025 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 300,880 | 0 | 300,880 | |
| Buildings and improvements | 1,631,069 | 922,925 | 708,144 | |
| Furniture and fixtures | 63,348 | 45,457 | 17,891 | |
| Equipment | 55,495 | 39,416 | 16,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Goldman & Rosa PA Legal services | 1,348 | 1,348 | ||
| Ira Marcus PA Legal services | 9,006 | 9,006 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Refundable deposits | 2,775 | 3,313 | 3,313 |
| Description | Amount |
|---|---|
| Unrealized losses | 43,133 |
| Excise tax on net investment income | 1,487 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & promotion | 104,499 | 101,484 | 3,015 | |
| Office supplies & expenses | 71,543 | 21 | 22,683 | 48,839 |
| Charity care | 20,272 | 20,272 | ||
| Clinical assessments | 2,257 | 2,257 | ||
| Computer services | 106 | 106 | ||
| Contract staff | 40,118 | 800 | 39,318 | |
| Dues and subscriptions | 6,477 | 150 | 6,327 | |
| Insurance | 18,961 | 6,314 | 6,333 | 6,314 |
| Permits & licenses | 10,304 | 557 | 306 | 9,441 |
| Training & education | 1,301 | 25 | 1,276 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program service revenue | 305,368 | 305,368 |
| Description | Amount |
|---|---|
| Net capital gains | 15,128 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Security deposits | 13,871 | 4,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morgan Stanley Investment Mgmt | 74,696 | 74,696 | ||
| Alexander Pushka MD Medical Director | 18,120 | 18,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 33,601 | 21,258 | 12,343 |