| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,649 | 13,860 | 20,789 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 666 SH VANGUARD TOTAL STOCK MARKET E | 2016-12 | PURCHASE | 2018-09 | 99,943 | 77,730 | 22,213 | ||||
| 343 SH VANGUARD HEALTH CARE ETF | 2014-02 | PURCHASE | 2018-09 | 60,840 | 34,977 | 25,863 | ||||
| 378 SH LAS VEGAS SANDS CORP LVS | 2017-01 | PURCHASE | 2018-09 | 23,089 | 19,950 | 3,139 | ||||
| 185 SH DEERE & CO | 2017-01 | PURCHASE | 2018-09 | 28,206 | 19,945 | 8,261 | ||||
| 5000 SH US STEEL CORP 7.375%20 | 2014-02 | PURCHASE | 2018-12 | 52,654 | 54,550 | -1,896 | ||||
| 5000 SH US STEEL CORP 7.375%20 | 2015-06 | PURCHASE | 2018-12 | 57,919 | 58,630 | -711 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTURY LINK 6.45% | 52,750 | 52,750 |
| CHESAPEAKE ENERGY 6.125% 21 2/15/21 | 30,000 | 30,000 |
| DELL 4.625% 21 4/01/21 | 25,688 | 25,688 |
| GENWORTH FINAN 7.625% DUE 9/24 | 29,475 | 29,475 |
| GENWORTH HLDGS 4.8% 24 2.15.24 | 42,625 | 42,625 |
| KB HOME 8%20 3/15/20 | 51,562 | 51,562 |
| KINDER MORGAN | 26,031 | 26,031 |
| NETFLIX INC 5.375% 21 2/15/21 | 29,050 | 29,050 |
| NETFLIX INC 5.875% 25 2.15.25 | 55,125 | 55,125 |
| OLIN CORP | 25,938 | 25,938 |
| SELECT INCOME 4.5% 25 2.1.25 | 50,154 | 50,154 |
| US STEEL CORP 7.375%20 4/01/20 | ||
| WEATHERFORD INT 8.25% 23 6.15.23 | 13,125 | 13,125 |
| DISH DBS CORP 5.875% | 47,312 | 47,312 |
| SPRINT CORP 7.625% | 53,250 | 53,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T | 59,413 | 59,413 |
| DEERE DE | ||
| ENERGY TRANSFER | 45,267 | 45,267 |
| FORD F | 38,598 | 38,598 |
| FS INVESTMENT CORP FSIC | 35,402 | 35,402 |
| GLAXOSMITHKLINE PLC | 50,585 | 50,585 |
| LAS VEGAS SANDS LVS | ||
| SOUTHERN COMPANY | 81,814 | 81,814 |
| TWO HARBORS | 23,744 | 23,744 |
| VERIZON | 43,705 | 43,705 |
| ONEOK INC | 65,026 | 65,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HIGHLANDS REIT | FMV | 6,220 | 6,220 |
| INVENTRUST | FMV | 59,189 | 59,189 |
| ISHARES D&P US PFD | FMV | 163,135 | 163,135 |
| SCHWAB IBOXX HIGH YIELD | FMV | 100,780 | 100,780 |
| STARWOOD STWD | FMV | 76,771 | 76,771 |
| VANECK VECT INDIA MARKET (SCIF) | FMV | 24,813 | 24,813 |
| VANGUARD BOND INDEX FUND (BND) | FMV | 51,171 | 51,171 |
| VANGUARD CORP (VCSH) | FMV | 34,289 | 34,289 |
| VANGUARD FTSE EMERGING (VWO) | FMV | 163,188 | 163,188 |
| VANGUARD FTSE ETF (VSS) | FMV | 126,417 | 126,417 |
| VANGUARD FTSE EUROPE (VGK) | FMV | 73,621 | 73,621 |
| VANGUARD HEALTH CARE (VHT) | FMV | ||
| VANGUARD HIGH DIR ETF (VYM) | FMV | 178,255 | 178,255 |
| VANGUARD REIT (VNQ) | FMV | 102,258 | 102,258 |
| VANGUARD SMALL CAP (VB) | FMV | 156,817 | 156,817 |
| VANGUARD TOTAL STOCK MKT (VTI) | FMV | 156,994 | 156,994 |
| VANGUARD TOTAL WORLD (VT) | FMV | 178,204 | 178,204 |
| VANGUARD UTILITIES (VPU) | FMV | 36,290 | 36,290 |
| VANGUARD VALUE (VTV) | FMV | 158,061 | 158,061 |
| WISDOMTREE JAP SMCAP DIV | FMV | 34,377 | 34,377 |
| VANGUARD ENERGY VDE | FMV | 56,283 | 56,283 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,152 | 1,261 | 1,891 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 8,578 | 8,768 | 8,768 |
| PREPAID EXPENSES | 9,026 | 6,426 | 6,426 |
| PREPAID EXCISE TAX | 89 | ||
| DIVIDENDS RECEIVABLE | 1,798 | 1,755 | 1,755 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 100 | 100 | ||
| TRAVEL | 1,110 | 444 | 666 | |
| OFFICE | 24 | 24 | ||
| WEB |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 500 | 1,522 |
| UNREALIZED GAIN/(LOSS) ON INVESTMENT | 179,816 | 136,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,534 | 26,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,611 | |||
| DC BIANNUAL FILING |