| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 909 | 909 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | AT COST | 9,488 | 22,639 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 19,064 | 48,396 |
| 11135F101 BROADCOM INC | AT COST | 16,664 | 22,329 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 135,987 | 213,704 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 292,679 | 349,615 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 210,582 | 249,531 |
| 63872T729 ASG MANAGED FUTURES | AT COST | 85,000 | 93,882 |
| G66721104 NORWEGIAN CRUISE LIN | AT COST | 13,783 | 14,090 |
| 016255101 ALIGN TECHNOLOGY INC | AT COST | 2,626 | 8,781 |
| 69354M108 PRA HEALTH SCIENCES | AT COST | 12,412 | 13,588 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 132,698 | 221,372 |
| 912828MF4 US TREASURY INFLATIO | AT COST | 28,324 | 29,483 |
| 34964C106 FORTUNE BRANDS HOME | AT COST | 7,267 | 12,252 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 174,788 | 178,152 |
| 880208772 TEMPLETON GLOBAL BON | AT COST | 40,000 | 37,798 |
| 00507V109 ACTIVISION BLIZZARD | AT COST | 13,192 | 13,062 |
| REN033445 ST LOUIS CO MN 017 | AT COST | 1 | 250 |
| REN033486 SEC 10, T46, R29, IR | AT COST | 5,199 | 4,457 |
| REN033502 SEC 34,T47, R29 - TR | AT COST | 12,588 | 3,429 |
| 15135B101 CENTENE CORP DEL | AT COST | 12,199 | 15,992 |
| 86562MAB6 SUMITOMO MITSUI FINL | AT COST | 24,784 | 25,181 |
| 21036P108 CONSTELLATION BRANDS | AT COST | 12,899 | 22,241 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 131,676 | 290,274 |
| MI0339694 CROW WING MINNESOTA | AT COST | 1 | 1 |
| 30231GAR3 EXXON MOBIL CORPORAT | AT COST | 24,516 | 25,470 |
| 78409V104 S&P GLOBAL INC | AT COST | 5,796 | 15,677 |
| 983793100 XPO LOGISTICS INC | AT COST | 7,812 | 9,110 |
| 30303M102 FACEBOOK INC | AT COST | 11,061 | 44,090 |
| 90384S303 ULTA SALON COSMETICS | AT COST | 13,012 | 20,257 |
| 92826C839 VISA INC-CLASS A SHR | AT COST | 7,775 | 30,082 |
| 45866F104 INTERCONTINENTALEXCH | AT COST | 5,055 | 20,120 |
| REN034682 ST LOUIS CO MN VAR | AT COST | 1 | 1 |
| 023135106 AMAZON COM INC | AT COST | 2,530 | 56,003 |
| 594918104 MICROSOFT CORP | AT COST | 17,704 | 62,820 |
| 191216100 COCA COLA CO | AT COST | 18,555 | 21,526 |
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 130,000 | 131,868 |
| 861647501 STONE HARBOR LOCAL M | AT COST | 150,000 | 156,413 |
| 550021109 LULULEMON ATHLETICA | AT COST | 11,687 | 12,421 |
| 278865100 ECOLAB INC | AT COST | 1,900 | 11,700 |
| REN034641 MORRISON CO MN 100 | AT COST | 1 | 1 |
| REN034666 WADENA CO MN 1/14 M | AT COST | 1 | 1 |
| 518439104 ESTEE LAUDER COMPANI | AT COST | 3,201 | 12,341 |
| 015351109 ALEXION PHARMACEUTIC | AT COST | 15,724 | 16,087 |
| 437076102 HOME DEPOT INC | AT COST | 6,361 | 21,155 |
| 981558109 WORLDPAY INC | AT COST | 7,895 | 19,845 |
| 92934R785 CRM SMALL CAP VALUE | AT COST | 77,000 | 70,100 |
| G1151C101 ACCENTURE PLC | AT COST | 2,934 | 15,406 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 77,755 | 243,536 |
| 262028855 DRIEHAUS ACTIVE INCO | AT COST | 100,463 | 87,274 |
| 596278101 MIDDLEBY CORP | AT COST | 16,847 | 19,485 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 100,000 | 86,811 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 235,804 | 294,297 |
| 20605P101 CONCHO RESOURCES INC | AT COST | 9,036 | 8,694 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 99,722 | 101,840 |
| 252131107 DEXCOM INC | AT COST | 14,055 | 16,001 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 9,145 | 19,418 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 150,000 | 154,913 |
| 892356106 TRACTOR SUPPLY CO CO | AT COST | 1,444 | 18,062 |
| 256206103 DODGE & COX INT'L ST | AT COST | 209,224 | 284,315 |
| 61174X109 MONSTER BEVERAGE COR | AT COST | 2,862 | 11,347 |
| 64110L106 NETFLIX.COM INC | AT COST | 12,190 | 19,056 |
| 02079K107 ALPHABET INC/CA | AT COST | 17,914 | 53,534 |
| 34959J108 FORTIVE CORP | AT COST | 8,376 | 14,069 |
| 79466L302 SALESFORCE COM INC | AT COST | 7,883 | 22,094 |
| REN049276 1,3-46-29, IRONDALE, | AT COST | 2,657 | 2,872 |
| 097023105 BOEING COMPANY | AT COST | 13,079 | 12,965 |
| 101137107 BOSTON SCIENTIFIC CO | AT COST | 8,671 | 20,593 |
| 617446448 MORGAN STANLEY | AT COST | 10,207 | 8,689 |
| 713448CS5 PEPSICO INC | AT COST | 24,593 | 24,920 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 100,000 | 118,850 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 174,692 | 294,643 |
| G50871105 JAZZ PHARMACEUTICALS | AT COST | 9,753 | 15,332 |
| 73278L105 POOL CORPORATION | AT COST | 15,370 | 19,505 |
| 91324PBV3 UNITEDHEALTH GROUP 2 | AT COST | 24,691 | 25,318 |
| 697435105 PALO ALTO NETWORKS I | AT COST | 10,732 | 15,858 |
| REN033403 ST LOUIS MN 04061 IN | AT COST | 1 | 5,642 |
| 037833100 APPLE COMPUTER INC C | AT COST | 8,887 | 56,456 |
| 235851102 DANAHER CORP | AT COST | 3,184 | 18,546 |
| 92532F100 VERTEX PHARMACEUTICA | AT COST | 11,275 | 11,497 |
| 67066G104 NVIDIA CORP | AT COST | 11,851 | 13,160 |
| 040413106 ARISTA NETWORKS INC | AT COST | 14,990 | 17,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,324 | 1,324 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENT AND ROYALTY EXPENSES | 1,166 | 1,166 | 0 | |
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 9,000 |
| COST BASIS ADJ | 281 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 16,800 | 16,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,670 | 2,670 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 546 | 546 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 723 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,880 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 849 | 849 | 0 |