| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 28,214 | 14,107 | 14,107 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT BONDS | 1,500,625 | 1,500,625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 98,940,811 | 98,940,811 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES | 70,235 |
| PTP ADJUSTMENTS | 23,328 |
| UNREALIZED LOSSES | 9,030,643 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 125 | 63 | 62 | |
| INSURANCE | 19,035 | 9,517 | 9,518 | |
| LEGAL FEES | 266 | 133 | 133 | |
| MEALS & ENTERTAINMENT | 107 | 54 | 53 | |
| MISCELLANEOUS EXPENSE | 901 | 450 | 451 | |
| OFFICE SUPPLIES | 588 | 294 | 294 | |
| SPONSORSHIP BENEFITS | 6,288 | 3,144 | 3,144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PTP INVESTMENT INCOME/(LOSS) | -1,998 | ||
| PASSTHROUGH GAINS | -276 | ||
| ADJUSTED PTP GAINS/(LOSSES) | 23,374 |
| Description | Amount |
|---|---|
| DEFERRED TAX BENEFIT | 95,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 375,000 | 280,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 314,011 | 314,011 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,750 | 2,375 | 2,375 |