| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,650 | 5,825 | 5,825 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FS INVESTMENTS CORPORATION II | AT COST | 428,605 | 394,522 |
| HI TECH VENEER | AT COST | 172,582 | 172,582 |
| VRSUS HOLDING, LLC | AT COST | 0 | 0 |
| JP MORGAN #6002 - MM FD - INST | AT COST | 0 | 0 |
| JP MORGAN #6002 - US FIXED INC | AT COST | 4,679,188 | 4,853,469 |
| JP MORGAN #7000 | AT COST | 354,208 | 333,689 |
| JP MORGAN #1001 - FIXED INCOME | AT COST | 271,198 | 280,186 |
| JP MORGAN #6002 - US LARGE CAP | AT COST | 3,313,430 | 3,989,361 |
| JP MORGAN #6002 - US MID CAP | AT COST | 1,048,510 | 1,074,417 |
| JP MORGAN #6002 - EAFE | AT COST | 1,870,731 | 2,222,139 |
| JP MORGAN #6002 - OFFSHORE EQ. | AT COST | 2,355,647 | 2,459,715 |
| JP MORGAN #6002 - HEDGE FUNDS | AT COST | 3,470,734 | 3,677,881 |
| JP MORGAN #6002 - PRUDENTIAL | AT COST | 412,832 | 396,331 |
| JP MORGAN #6002 - SPDR GOLD | AT COST | 385,977 | 443,387 |
| JP MORGAN #1001 - US LARGE CAP | AT COST | 558,543 | 672,430 |
| JP MORGAN #1001 - EAFE | AT COST | 263,591 | 273,696 |
| JP MORGAN #1001 - OFFSHORE EQ. | AT COST | 48,221 | 52,568 |
| CLARION PRIVATE INVESTORS | AT COST | 490,195 | 521,928 |
| BLACKSTONE (#7000) | AT COST | 270,000 | 278,545 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,922 | 1,922 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. EXPENSE | 13,074 | 13,074 | ||
| POSTAL EXPENSE | 150 | 150 | ||
| MEMBERSHIP DUES | 2,200 | 2,200 | ||
| PHONE EXPENSE | 2,102 | 2,102 | ||
| UTILITIES | 1,555 | 1,555 | ||
| MAINTENANCE EXPENSE | 2,020 | 2,020 | ||
| INSURANCE EXPENSE | 1,785 | 1,785 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Hi Tech Veneer K-1 Income | -922 | ||
| VRSUS Holdings, LLC | -81,523 | ||
| IRS REFUND | 556 | ||
| GRANT RECOVERIES | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 106,290 | 106,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX |