| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,010 | 628 | 1,382 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 25,428 | 22,160 | 3,268 | 3,268 |
| BUILDING | 607,985 | 99,207 | 508,778 | 508,778 |
| IMPROVEMENTS | 54,513 | 37,087 | 17,426 | 17,426 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 408,010 | 408,010 | 408,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 300 | 94 | 206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENTS | 768,100 | 751,296 | 825,730 |
| GODSPEED | 75,913 | 75,913 | 75,913 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MEALS | 12,596 | 12,596 | ||
| EDUCATION | 180 | 180 | ||
| MARKETING | 3,175 | 3,175 | ||
| OFFICE EXPENSE | 1,872 | 1,872 | ||
| POSTAGE | 1,817 | 1,817 | ||
| TELEPHONE | 1,648 | 1,648 | ||
| RETREAT HOUSE | 48,775 | 48,775 | ||
| PROPERTY TAX | 3,234 | 3,234 | ||
| WEBSITE | 1,918 | 1,918 | ||
| INVESTMENT DEPRECIATION | 21,229 | 6,634 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN FROM OFFICER |
50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,122 | 7,122 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| BOOKS | 519,835 | 142,907 | 376,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 3,748 | 3,748 |