| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP | 12,390 | 6,195 | 6,195 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18,675 SHS CONSUMER DISCRETIONARY SELECT SECTOR | 1,778,326 | 2,226,060 |
| 37,914 SHS SECTOR SPDR CONSUMER STAPLES | 2,045,809 | 2,201,666 |
| 22,827 SHS HEALTH CARE SELECT SECTOR | 1,817,308 | 2,114,693 |
| 93,636 SHS ISHARES TR CORE MSCI EAF FUND | 6,503,806 | 5,749,250 |
| 20,241 SHS MATERIALS SELECT SECTOR | 1,228,323 | 1,184,099 |
| 11,910 SHS SECTOR SPDR ENERGY | 811,894 | 758,817 |
| 33,179 SHS SECTOR SPDR INDUSTRIAL | 2,284,555 | 2,568,718 |
| 9,445 SHS SECTOR SPDR UTILITIES | 505,976 | 563,249 |
| 11,029 SHS VANGUARD INFORMATION TECHNOLOGY | 1,765,441 | 2,325,906 |
| 122,513 SHS ISHARES CORE MSCI EMERGING MARKETS | 6,143,514 | 6,302,100 |
| 51,098 SHS VANGUARD SHORT TERM BOND | 4,016,085 | 4,122,587 |
| 51,665 SHS VANGUARD FINANCIALS ETF | 3,310,295 | 3,565,402 |
| 16,299 SHS VANGUARD INTERMEDIATE-TERM BOND | 1,367,899 | 1,409,940 |
| 21,920 SHS ISHARES IBOXX $ | 2,601,120 | 2,726,190 |
| 10,807 SHS ISHARES TIPS | 1,228,529 | 1,248,100 |
| 8,268 SHS ISHARES 3-7 YEAR | 1,016,717 | 1,039,784 |
| 53,167 SHS ISHARES MBS ETF | 5,675,320 | 5,720,769 |
| 3,293 SHS ISHARES IBOXX$ HIGH YIELD | 287,997 | 287,084 |
| 12,779 SHS INVESCO EMERGING MARKETS | 368,487 | 371,102 |
| 28,224 SHS INVESCO PREFERRED ETF | 417,992 | 412,917 |
| 11,888 SHS SPDR S&P INSURANCE ETF | 355,167 | 404,073 |
| 6,213 SHS VANECK VECTORS J.P. | 223,047 | 215,591 |
| 24,496 SHS REAL ESTATE SELECT | 797,960 | 900,718 |
| 10,354 SHS FIRST TR DOW JONES | 1,360,121 | 1,489,112 |
| 10,257 SHS ISHARES NASDAQ BIOTECH | 1,076,008 | 1,119,039 |
| 35,246 SHS COMM SERVICES SELECT | 1,552,940 | 1,734,808 |
| 33,395 SHS VANGUARD INTERMEDIATE-TERM CORP BOND | 2,810,874 | 3,000,541 |
| 5,721 SHS XTRACKERS USD HIGH YIELD | 277,346 | 287,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,500 | 0 | 7,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,471 | 0 | 3,471 | |
| BANK FEE | 175 | 175 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT WRITING | 2,450 | 0 | 2,450 | |
| ADMINISTRATIVE SERVICES | 87,400 | 0 | 87,400 | |
| INVESTMENT MANAGEMENT FEES | 204,311 | 204,311 | 0 |