| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,925 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES RUSS 1000 GROWTH ETF 312 SH | PURCHASE | 2018-07 | 46,345 | 45,207 | 1,138 | |||||
| ISHARES MSCI EAFE ETF 409 SH | PURCHASE | 2018-07 | 27,636 | 28,998 | -1,362 | |||||
| ISHARES SPDR DOW JONES | PURCHASE | 2018-07 | 28,288 | 28,554 | -266 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T INC NOTE | 21,363 | 21,229 |
| SHELL INTERNATIONAL 4.375% | 23,185 | 25,635 |
| SHELL INTERNATIONAL 4% | 100,937 | 96,566 |
| ORACLE CORP NOTE 4% | 101,924 | 93,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A T & T | 27,360 | 19,978 |
| CHEVRON CORP | 22,558 | 22,637 |
| EOG RESOURCES INC | 10,287 | 9,380 |
| PFIZER INC | 1,688 | 3,056 |
| SENIOR HOUSING PROPERTIES TR | 22,176 | 13,478 |
| VALERO ENERGY CORP | 35,688 | 39,655 |
| VERIZON COMMUNICATIONS | 7,662 | 8,995 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CAP INC BUILDER A | AT COST | 25,233 | 22,912 |
| ISHARES MSCI EAFE SMALL CAP ET | AT COST | 14,336 | 11,245 |
| ISHARES RUSS MC GROWTH ETF | AT COST | 22,825 | 20,127 |
| ISHARES RUSS MC VALUE ETF | AT COST | 37,511 | 31,685 |
| ISHARES RUSS 1000 VALUE ETF | AT COST | 61,280 | 54,081 |
| ISHARES RUSS 2000 ETF | AT COST | 40,988 | 33,877 |
| ISHARES S&P 500 GROWTH ETF | AT COST | 49,943 | 45,653 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 42,664 | 35,778 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 34,435 | 28,308 |
| VANGUARD VALUE ETF | AT COST | 37,321 | 34,283 |
| VANGUARD LARGE CAP ETF | AT COST | 55,756 | 49,964 |
| VANGUARD FTSE ALL-WRLD EXUS ETF | AT COST | 61,196 | 51,870 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PARCEL 1 LAND | 261,881 | 261,881 | 183,317 | |
| PARCEL 2 LAND | 578,692 | 578,692 | 418,242 | |
| PARCEL 3 LAND | 35,929 | 35,929 | 25,150 | |
| PARCEL 4 LAND | 470,211 | 470,211 | 309,461 | |
| PARCEL 5 LAND | 272,600 | 272,600 | 222,199 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SPONSORSHIPS | 6,000 | 6,000 | ||
| FAIRGROUNDS IMPROVEMENTS | 432,257 | 432,257 | ||
| REPAIRS | 15,330 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| JOHN THOMAS KIIPLINGER REV TR | 5,066 | 5,066 | 5,066 |
| JOHN THOMAS KIPLINGER REV TR | 38,102 | 38,102 |
| Description | Amount |
|---|---|
| CASH FROM J T KIPLINGER TRUST | 556,646 |
| INVESTMENTS FROM J T KIPLINGER TRUST | 1,183,780 |
| FARM/PASTURE LAND FROM J T KIPLINGER TRUST | 1,619,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 3,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 73 |