| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,001 | 0 | 0 | 23,001 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2010-10-01 | 2,162,297 | 427,245 | SL | 39.000000000000 | 55,444 | 0 | 55,444 | |
| LIBRARY | 1998-12-31 | 10,000 | 10,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LICENSES | 2017-06-30 | 32,441 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2017-06-30 | 113,221 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2018-06-30 | 494,702 | NC | 0 % | 0 | 0 | 0 | ||
| CONSTRUCTION IN PROGRESS | 2019-06-30 | 497,310 | NC | 0 % | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,162,297 | 482,689 | 1,679,608 | 1,679,608 |
| LIBRARY | 10,000 | 10,000 | 0 | 0 |
| LICENSES | 32,441 | 0 | 32,441 | 32,441 |
| CONSTRUCTION IN PROGRESS | 113,221 | 0 | 113,221 | 113,221 |
| CONSTRUCTION IN PROGRESS | 494,702 | 0 | 494,702 | 494,702 |
| CONSTRUCTION IN PROGRESS | 497,310 | 0 | 497,310 | 497,310 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 17,988 | 0 | 0 | 17,988 |
| Item No. | 1 |
|---|---|
| Lender's Name | ACNB |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 250,000 |
| Balance Due | 0 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 4.250000000000 |
| Security Provided by Borrower | RELATED PARTIES |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM RELATED PARTIES | 65,405 | 0 | 0 |
| DEFFERED FINANCING COSTS | 167,218 | 167,218 | 167,218 |
| SECURITY DEPOSITS | 0 | 2,972 | 2,972 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBT | 120,501 | 0 | 0 | 120,501 |
| BANK CHARGES | 994 | 0 | 0 | 994 |
| CONSULTING FEES | 43,530 | 0 | 0 | 43,530 |
| DRUGS AND MEDICINE | 25,168 | 0 | 0 | 25,168 |
| INSURANCE | 7,897 | 0 | 0 | 7,897 |
| MANAGEMENT FEES | 165,496 | 0 | 0 | 165,496 |
| MINOR EQUIPMENT | 5,046 | 0 | 0 | 5,046 |
| PURCHASED SERVICES | 4,194,628 | 0 | 3,923,711 | 270,917 |
| SUPPLIES | 436,226 | 0 | 0 | 436,226 |
| TRANSPORTATION | 14,739 | 0 | 0 | 14,739 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATIENT REVENUE | 4,721,607 | 4,721,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTIES | 0 | 693,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 32,729 | 0 | 0 | 32,729 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 200,453 | 0 | 0 | 200,453 |
| EXCISE TAX | 8 | 8 | 8 | 0 |