| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,900 | 9,450 | 3,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 791,673 | 791,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 59,000 | 29,500 | 11,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTERCOMPANY RECEIVABLE | 117 | 3,061 | 3,061 |
| LIQUOR LICENSE | 5,186 | 5,186 | 5,186 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 40,813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMPENSATION | 132,458 | 44,029 | 6,784 | |
| THEATER OVERHEAD | 227,127 | 227,127 | 0 | |
| PAYROLL PROCESSING FEES | 18,041 | 9,021 | 3,608 | |
| ORGANIZATION ACTIVITY | 245,772 | 0 | 245,772 | |
| INSURANCE | 144,321 | 93,809 | 17,319 | |
| BANK CHARGES | 3,242 | 1,622 | 648 | |
| CREDIT CARD FEES | 12,503 | 6,251 | 2,501 | |
| COMPUTER PROGRAMS | 11,546 | 5,773 | 2,309 | |
| WEBSITE MAINTENANCE | 6,125 | 3,062 | 1,225 | |
| EQUIPMENT RENTAL | 41,891 | 20,945 | 8,378 | |
| OFFICE | 38,547 | 19,273 | 7,709 | |
| FOOD + BEVERAGE COSTS | 395,700 | 0 | 0 | |
| CATERING EXPENSE | 1,040,596 | 0 | 0 | |
| WATER DAMAGE REPAIR | 56,497 | 28,248 | 11,299 | |
| SECURITY | 24,454 | 12,227 | 4,891 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXEMPT PURPOSE PROGRAMS | 158,181 | 158,181 | |
| CATERING REVENUE | 3,607,508 | 3,607,508 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 143,810 | 143,810 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INTERCOMPANY PAYABLE | 25,443 | 17,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 2,980 | 1,490 | 596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 191,907 | 82,629 | 14,255 | |
| PERMITS AND FEES | 6,827 | 3,414 | 1,365 | |
| PROPERTY TAXES | 45,165 | 29,357 | 5,420 | |
| INCOME TAX EXPENSE | 7,072 | 0 | 0 | |
| FOREIGN TAXES | 49 | 49 | 0 |