| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,777 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BOND FUND | AT COST | 62,628 | 67,368 |
| GOLDMAN SACHS GLOBAL EQUITY FUND | AT COST | 149,305 | 147,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,892 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) | 175,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 997 | 0 | 0 | 0 |
| WORKSHOP EXPENSES | 92,988 | 0 | 25,107 | 67,881 |
| FILING FEES | 261 | 0 | 0 | 0 |
| SOCIAL MEDIA, BLOGS, DAILY EMAILS | 3,225 | 0 | 0 | 3,225 |
| MARKETING | 21,088 | 0 | 0 | 21,088 |
| WEBSITE AND COMPUTER EXPENSE | 4,695 | 0 | 0 | 4,695 |
| TRAINING | 1,685 | 0 | 0 | 0 |
| MERCHANT FEES | 1,768 | 0 | 0 | 0 |
| MERCHANDISE EXPENSE | 1,672 | 0 | 0 | 0 |
| PRINTING | 531 | 0 | 0 | 0 |
| FELLOWSHIP EXPENSE | 10,841 | 0 | 0 | 10,841 |
| INSURANCE | 378 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 69,040 | 69,040 | |
| OTHER PROGRAM REVENUE | 208 | 208 | |
| T-SHIRT SALES | 738 | 738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 15,990 | 16,034 |
| PAYROLL TAXES PAYABLE | 0 | 8,920 |
| Name | Address |
|---|---|
| BARBARA SCHMIDT |
201 PLAZA REAL SUITE 140 BOCA RATON,FL33432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,766 | 0 | 4,730 | 11,036 |
| FOREIGN TAXES | 149 | 149 | 0 | 0 |