| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,100 | 550 | 0 | 550 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAMPBELL SOUP CO 03/15/21 | 74,603 | 74,610 |
| KEURIG DR PEPPER INC 11/15/21 | 73,824 | 73,691 |
| EXPRESS SCRIPTS HLDG CO 11/15/21 | 77,382 | 77,147 |
| SUMITOMO MITSUI FIN GROUP INC 01/11/22 | 72,988 | 73,622 |
| OMNICOM GROUP INC 05/01/22 | 74,497 | 73,962 |
| CITIGROUP INC 07/30/22 | 125,307 | 124,564 |
| CA INC 08/15/22 | 55,508 | 54,668 |
| AT&T INC 12/01/22 | 71,680 | 72,049 |
| CBS CORP 02/15/23 | 70,537 | 70,664 |
| ALLERGAN INC 03/15/23 | 76,296 | 76,631 |
| MORGAN STANLEY 05/22/23 | 80,142 | 80,115 |
| DOW CHEM CO 02/15/24 | 49,453 | 49,577 |
| DIRECTV HLDGS 04/01/24 | 80,253 | 81,327 |
| RAYMOND JAMES FIN INC 04/01/24 | 80,199 | 81,104 |
| TIME WARNER INC 06/01/24 | 72,958 | 72,350 |
| BANK AMER CORP 08/26/24 | 104,455 | 104,139 |
| ABBVIE INC 05/14/25 | 96,224 | 95,919 |
| AUTODESK INC 06/15/25 | 99,900 | 101,044 |
| GOLDMAN SACHS GROUP 10/21/25 | 126,853 | 124,491 |
| CAPITAL ONE FINL CORP 10/29/25 | 106,397 | 105,834 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,350 SHS T | 155,385 | 124,149 |
| 500 SHS ABBV | 27,988 | 46,095 |
| 2,000 SHS BAC | 17,556 | 49,280 |
| 100 SHS CVX | 9,681 | 10,879 |
| 2,400 SHS KO | 109,494 | 113,640 |
| 1,186 SHS DUK | 94,382 | 102,352 |
| 1,751 SHS ENB | 54,789 | 54,421 |
| 1,000 SHS XOM | 78,250 | 68,190 |
| 7,000 SHS GE | 73,465 | 52,990 |
| 5,000 SHS ITHUF | 22,492 | 20,135 |
| 1,500 SHS INSP | 65,585 | 63,375 |
| 500 SHS JNJ | 53,563 | 64,525 |
| 7,000 SHS KEY | 129,770 | 103,460 |
| 500 SHS LOW | 47,367 | 46,180 |
| 7,000 SHS PTEN | 110,250 | 72,450 |
| 1,000 SHS PYPL | 87,685 | 84,090 |
| 700 SHS PFE | 20,717 | 30,555 |
| 300 SHS PG | 24,954 | 27,576 |
| 2,500 SHS TSM | 90,555 | 92,275 |
| 2,000 SHS USB | 104,700 | 91,400 |
| 200 SHS VZ | 10,685 | 11,244 |
| 5,000 SHS RNRPRE | 112,115 | 103,750 |
| 3,500 SHS NTRSP | 88,620 | 86,835 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - 1,809.761 SHS FLPSX | AT COST | 81,944 | 78,525 |
| MUTUAL FUNDS - 136,543.326 SHS FJRLX | AT COST | 1,571,138 | 1,540,209 |
| ETF - 2,000 SHS ARKQ | AT COST | 64,845 | 58,980 |
| ETF - 23,000 SHS FUTY | AT COST | 754,380 | 802,240 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 636 | ||
| OTHER ASSETS | 96,140 | 160,767 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS | 176,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMORTIZATION | 4 | 0 | 0 | 0 |
| OFFICE EXPENSES | 112 | 0 | 0 | 0 |
| TELEPHONE EXPENSES | 20 | 0 | 0 | 0 |
| POSTAGE | 50 | 0 | 0 | 0 |
| LICENSE FEES | 10 | 0 | 0 | 0 |
| FIDELITY FEES | 129 | 65 | 0 | 64 |
| Name | Address |
|---|---|
| THOMAS WALKER |
PO BOX 6083 EDMONDS,WA98026 |
| MYRTLE WALKER RESIDUARY TRUST |
600 WASHINGTON AVE STE 1800 ST LOUIS,MO63101 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,249 | 0 | 0 | 0 |
| FOREIGN TAX | 900 | 450 | 0 | 450 |