| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,117 | 7,059 | 8,143 | 5,974 |
| TAX RETURN PREPARATION | 3,321 | 1,661 | 1,916 | 1,690 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE AND FIXTURES | 65,256 | 52,717 | SL | 5.000000000000 | 7,220 | 0 | 7,220 | ||
| LEASEHOLD IMPROVEMENTS | 16,201 | 5,620 | SL | 7.000000000000 | 415 | 0 | 415 | ||
| EQUIPMENT | 10,053 | 3,461 | SL | 15.000000000000 | 1,181 | 0 | 1,181 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MOTOR CREDIT CO LLC 25,000 SHARES | 24,999 | 24,999 |
| CONSTELLATION BRANDS INC 22,000 SHARES | 21,991 | 21,991 |
| CARDINAL HEALTH INC 25,000 SHARES | 24,996 | 24,996 |
| PROGRESS ENERGY INC 15,000 SHARES | 15,063 | 15,063 |
| UNITEDHEALTH GROUP INC 25,000 SHARES | 25,007 | 25,007 |
| BROADCOM CRP/CAYMN FI 27,000 SHARES | 26,998 | 26,998 |
| RYDER SYSTEM INC MTN 25,000 SHARES | 25,032 | 25,032 |
| CONSOLIDATED EDISON INC 37,000 SHARES | 36,980 | 36,980 |
| PHILLIP MORRIL INTERNATIONAL INC 25,000 SHARES | 25,261 | 25,261 |
| QUEST DIAGNOSTICS INC 10,000 SHARES | 10,010 | 10,010 |
| FISERV INC 25,000 SHARES | 25,067 | 25,067 |
| CITIGROUP INC 25,000 SHARES | 25,712 | 25,712 |
| GOLDMAN SACHS GROUP INC 25,0000 SHARES | 25,133 | 25,133 |
| FIDELITY NATIONAL INFORM 25,000 SHARES | 25,333 | 25,333 |
| DOMINION GAS HOLDINGS LLC 25,000 SHARES | 25,172 | 25,172 |
| D.R HORTON INC 25,000 SHARES | 25,073 | 25,073 |
| EOG RESOURCES INC 25,000 SHARES | 25,689 | 25,689 |
| TIME WARNER CABLE INC 25,000 SHARES | 25,450 | 25,450 |
| MCKESSON CORP 25,000 SHARES | 25,656 | 25,656 |
| TEXTRON INC 42,000 SHARES | 42,801 | 42,801 |
| AERCAP IRELAND CAP LTD/A 25,000 SHARES | 25,809 | 25,809 |
| CAMDEN PROPERTY TRUST 37,000 SHARES | 38,325 | 38,325 |
| FISERV INC 13,000 SHARES | 13,536 | 13,536 |
| WELLPOINT INC 25,000 SHARES | 25,587 | 25,587 |
| AMERICAN TOWER CORP 25,000 SHARES | 26,865 | 26,865 |
| DOW CHEMICAL CO/THE 25,000 SHARES | 25,908 | 25,908 |
| GOLDMAN SACHS GROUP INC 17,000 SHARES | 17,017 | 17,017 |
| HEWLETT-PACKARD CO 25,000 SHARES | 26,451 | 26,451 |
| SUNTRUST BANKS INC 26,000 SHARES | 26,291 | 26,291 |
| JM SMUCKER CO 25,000 SHARES | 25,383 | 25,383 |
| VERIZON COMMUNICATIONS 25,000 SHARES | 25,721 | 25,721 |
| CONSTELLATION BRANDS INC 25,000 SHARES | 25,316 | 25,316 |
| MOTOROLA SOLUTIONS INC 15,000 SHARES | 15,560 | 15,560 |
| REPUBLIC SERVICES INC 25,000 SHARES | 25,884 | 25,884 |
| ACTIVISION BLIZZARD 25,000 SHARES | 25,256 | 25,256 |
| MCCORMICK & CO 37,000 SHARES | 37,487 | 37,487 |
| RYDER SYSTEM INC MTN 15,000 SHARES | 15,106 | 15,106 |
| ANTHEM INC 21,000 SHARES | 21,400 | 21,400 |
| RAYTHEON COMPANY 47,000 SHARES | 47,587 | 47,587 |
| LOCKHEED MARTIN CORP 37,000 SHARES | 38,158 | 38,158 |
| MORGAN STANLEY 25,0000 SHARES | 26,158 | 26,158 |
| AMERICAN EXPRESS CO 30,000 SHARES | 31,153 | 31,153 |
| COMCAST CORP 25,000 SHARES | 25,611 | 25,611 |
| ENTERPRISE PRODUCTS OPER 35,000 SHARES | 36,210 | 36,210 |
| WASTE MANAGEMENT INC 28,000 SHARES | 28,300 | 28,300 |
| PROLOGIS LP 37,000 SHARES | 39,825 | 39,825 |
| ENERGY LOUISIANA LLC 20,000 SHARES | 21,389 | 21,389 |
| ROGERS COMMUNICATIONS IN 28,000 SHARES | 29,857 | 29,857 |
| MARSH & MCLENNAN COS INC 36,000 SHARES | 38,322 | 38,322 |
| DOWDUPONT INC 44,000 SHARE | 47,179 | 47,179 |
| CAP ONE FINL CO 18,000 SHARES | 19,019 | 19,019 |
| UNION PACIFIC CORP 32,000 SHARES | 33,858 | 33,858 |
| PNC FINANCIAL SERVICES 45,000 SHARES | 48,164 | 48,164 |
| PACKAGING CORP OF AMERICA 40,000 SHARES | 41,853 | 41,853 |
| DISCOVER FINANCIAL SVS 32,000 SHARES | 33,945 | 33,945 |
| ORACLE CORP 44,000 SHARES | 45,672 | 45,672 |
| VERIZON COMMUNICATIONS 20,000 SHARES | 21,123 | 21,123 |
| STARBUCKS CORP 20,000 SHARES | 21,645 | 21,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET FUNDS | FMV | 89,808 | 89,808 |
| FIDELITY 500 INDEX FD-AI 24,161.15 SHARES | FMV | 2,510,827 | 2,510,827 |
| SIX CIRCLES U.S UNCONSTRAINED 61,984.621 SHARES | FMV | 644,020 | 644,020 |
| CAPITAL GR NON US EQUITY 14,441.413 SHARES | FMV | 203,480 | 203,480 |
| FIDELITY INTERNATIONAL INDEX FUND 11,693,998 SHARES | FMV | 479,337 | 479,337 |
| JPMORGAN BETABUILDERS CANADA ETF 6,562 SHARES | FMV | 164,181 | 164,181 |
| SIX CIRCLES INTERNATIONAL 8,721.974 SHARES | FMV | 81,027 | 81,027 |
| JPMORGAN BETABUILDERS EUROPE- ETF 11,765 SHARES | FMV | 276,713 | 276,713 |
| JPMORGAN BETABUILDERS JAPAN - ETF 7916 SHARES | FMV | 187,926 | 187,926 |
| JPM BETABUILDERS DEVELOPED ASIA EX- JAPAN ETF 3,232 SHARES | FMV | 79,863 | 79,863 |
| SIX CIRCLES ULTRA SHORT DURATION FUND 11,749.83 SHARES | FMV | 117,498 | 117,498 |
| DODGE & COX INCOME FD 13,934.94 SHARES | FMV | 196,343 | 196,343 |
| PIMCO INVESTMENT GRADE CORPORATE BOND FUND 14,277.86 SHARES | FMV | 155,343 | 155,343 |
| PIMCO INCOME FD-INS BOND FUND 6,854.84 SHARES | FMV | 81,847 | 81,847 |
| ISHARES BARCLAYS TIPS BOND FUND 677 SHARES | FMV | 78,728 | 78,728 |
| ISHARES BARCLAYS 20+ YEAR TREASURY BOND FUND 575 SHARES | FMV | 82,271 | 82,271 |
| ISHARES BARCLAYS 7-10 YEAR TREASURY BOND FUND 2887 SHARES | FMV | 324,701 | 324,701 |
| VANGUARD TOTAL INTERNATIONAL BOND - ADM 26,975.62 SHARES | FMV | 633,927 | 633,927 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 65,256 | 59,937 | 5,319 | |
| LEASEHOLD IMPROVEMENTS | 16,201 | 6,035 | 10,166 | |
| EQUIPMENT | 10,053 | 4,642 | 5,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 11,661 | 13,197 | 13,197 |
| SECURITY DEPOSIT | 4,200 | 4,200 | 4,200 |
| ART COLLECTION | 38,387,525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8,970 | 0 | 1,378 | 7,592 |
| WEBSITE | 96 | 0 | 15 | 81 |
| INSURANCE | 29,717 | 0 | 4,565 | 23,586 |
| EXHIBITION EXPENSES | 43,294 | 0 | 6,650 | 37,372 |
| COLLECTION MAINTENANCE AND CONSERVATION | 4,266 | 0 | 655 | 3,611 |
| MEMBERSHIPS AND SUBSCRIPTIONS | 11,237 | 4,607 | 5,626 | 5,611 |
| ADVERTISING/PROMOTION | 65,306 | 0 | 10,031 | 60,275 |
| MISCELLANEOUS | 6,179 | 0 | 949 | 5,230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXHIBITION FEES | 69,750 | 69,750 | |
| OTHER INCOME | 11,494 | 11,494 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 307,289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 50,423 | 50,423 | 50,423 | 0 |
| OTHER FEES | 20,054 | 0 | 3,080 | 16,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 16,534 | 0 | 0 | 16,534 |