| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 750 | 0 | 0 | 750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Vehicle | 2016-09-21 | 39,346 | 15,738 | SL | 5.0000 | 7,869 | |||
| Equip 2Visia-7 Booth | 2016-09-02 | 28,695 | 11,956 | SL | 5.0000 | 5,739 | |||
| Marshall Van Conversions | 2017-09-16 | 23,711 | 4,742 | SL | 5.0000 | 4,742 | |||
| Marshall Van Conversions | 2018-02-09 | 17,536 | 2,338 | SL | 5.0000 | 3,507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS, 169 SH | 6,975 | 14,140 |
| ABBVIE INC SHS, 1,873 SH | 109,123 | 141,824 |
| ALTRIA GROUP INC, 849 SH | 42,938 | 34,724 |
| AMN ELEC POWER CO, 1,439 SH | 81,443 | 134,820 |
| ASTRAZENECA PLC SPND ADR, 3,367 SH | 117,461 | 150,067 |
| AT&T INC, 3,051 SH | 103,706 | 115,450 |
| AUTOMATIC DATA PROC, 1,263 SH | 101,884 | 203,873 |
| COCA COLA COM, 2,042 SH | 83,308 | 111,166 |
| CONOCOPHILLIPS, 984 SH | 43,402 | 56,068 |
| DIGITAL RLTY TR INC, 1,352 SH | 90,054 | 175,503 |
| DISNEY (WALT) CO COM STK, 65 SH | 6,194 | 8,471 |
| DOMINION ENERGY INC, 1,196 SH | 84,746 | 96,924 |
| ELI LILLY & CO, 370 SH | 29,862 | 41,377 |
| EXXON MOBIL CORP, 97 SH | 8,104 | 6,849 |
| HOME DEPOT INC, 47 SH | 6,190 | 10,905 |
| INTEL CORP, 3,459 SH | 110,651 | 178,242 |
| JOHNSON AND JOHNSON COM, 51 SH | 6,084 | 6,598 |
| JPMORGAN CHASE & CO, 1,483 SH | 92,746 | 174,534 |
| KIMBERLY CLARK, 637 SH | 69,881 | 90,486 |
| KRAFT (THE) HEINZ CO SHS, 1,184 SH | 79,331 | 33,075 |
| LOCKHEED MARTIN CORP, 34 SH | 8,276 | 13,262 |
| MCDONALDS CORP, 986 SH | 98,843 | 211,704 |
| METLIFE INC, 314 SH | 12,596 | 14,808 |
| MICROSOFT CORP, 106 SH | 6,132 | 14,737 |
| NEXTERA ENERGY INC SHS, 19 SH | 3,704 | 4,427 |
| PACCAR INC, 2,358 SH | 139,508 | 165,084 |
| PFIZER INC, 408 SH | 14,003 | 14,659 |
| PROCTER & GAMBLE CO, 1,456 SH | 113,089 | 181,097 |
| ROYAL DUTCH SHEL PLC, 114 SH | 7,414 | 6,829 |
| SCHLUMBERGER LTD, 79 SH | 6,118 | 2,699 |
| SIMON PROPERTY GROUP DEL, 25 SH | 5,334 | 3,891 |
| THERMO FISHER SCIENTIFIC, 37 SH | 5,335 | 10,777 |
| THOMSON REUTERS CORP, 1,346 SH | 51,582 | 90,020 |
| TORONTO DOMINION BANK, 2,195 SH | 101,957 | 127,881 |
| UNITED TECHS CORP, 58 SH | 6,090 | 7,918 |
| US BANCORP (NEW), 136 SH | 6,060 | 7,526 |
| VENTAS INC, 1,893 SH | 112,303 | 138,246 |
| VERIZON COMMUNICATNS COM, 2,696 SH | 133,868 | 162,731 |
| WAL-MART STORES INC, 85 SH | 6,059 | 10,088 |
| 3M COMPANY, 46 SH | 8,224 | 7,562 |
| AMER EXPRESS CO, 11 SH | 886 | 1,301 |
| ENBRIDGE INC, 4,107 SH | 147,598 | 144,074 |
| UNITEDHEALTH GROUP INC, 5 SH | 862 | 1,087 |
| AIR PRODUCTS & CHEM, 8 SH | 1,213 | 1,775 |
| ALPHABET INC, 4 SH | 4,523 | 4,885 |
| AMAZON INC, 3 SH | 5,532 | 5,208 |
| AMERICAN TOWER REIT, 15 SH | 2,990 | 3,317 |
| AMGEN INC, 17 SH | 3,011 | 3,290 |
| ANTHEM INC, 5 SH | 1,331 | 1,201 |
| APPLE INC, 31 SH | 6,100 | 6,943 |
| BAXTER INTERNATIONAL, 38 SH | 2,898 | 3,324 |
| BB&T CORP, 29 SH | 1,370 | 1,548 |
| BLACKROCK INC, 6 SH | 2,570 | 2,674 |
| BROADCOM LTD, 18 SH | 5,468 | 4,969 |
| CARNIVAL CORP, 27 SH | 1,539 | 1,180 |
| CHEVRON CORP, 24 SH | 2,915 | 2,846 |
| CHUBB LTD, 76 SH | 10,648 | 12,269 |
| CISCO SYSTEMS INC, 143 SH | 7,206 | 7,066 |
| CITIGROUP INC, 172 SH | 11,298 | 11,882 |
| CONSTELLATION BRANDS, 6 SH | 1,240 | 1,244 |
| COSTCO WHOLESALE, 17 SH | 4,151 | 4,898 |
| CROWN CASTLE REIT, 35 SH | 4,450 | 4,865 |
| DANAHER CORP, 33 SH | 4,332 | 4,766 |
| DOW INC, 37 SH | 1,962 | 1,763 |
| EMERSON ELECTRIC, 16 SH | 1,095 | 1,070 |
| EXELON CORP, 60 SH | 2,829 | 2,899 |
| HILTON WORLDWIDE, 40 SH | 3,377 | 3,724 |
| HONEYWELL INTL, 35 SH | 5,650 | 5,922 |
| HUMANA INC, 5 SH | 1,497 | 1,278 |
| KEURIG DR PEPPER INC, 100 SH | 2,964 | 2,732 |
| MEDTRONIC PLC, 10 SH | 928 | 1,086 |
| MERCK AND CO, 75 SH | 5,718 | 6,314 |
| MICROCHIP TECHNOLOGY, 35 SH | 2,733 | 3,252 |
| PEPSICO INC, 34 SH | 4,133 | 4,661 |
| PROLOGIS INC, 39 SH | 2,945 | 3,324 |
| ROYAL BANK CANADA, 57 SH | 4,443 | 4,626 |
| SHERWIN WILLIAMS, 12 SH | 5,230 | 6,598 |
| SUNTRUST BANKS, 59 SH | 3,659 | 4,059 |
| SYSCO CORP, 40 SH | 2,949 | 3,176 |
| TARGET CORP, 62 SH | 4,549 | 6,628 |
| TEXAS INSTRUMENTS, 30 SH | 2,964 | 3,877 |
| TOTAL SA, 98 SH | 5,351 | 5,096 |
| UNION PACIFIC CORP, 25 SH | 4,103 | 4,050 |
| VISA INC, 32 SH | 4,897 | 5,504 |
| WELLS FARGO & CO, 21 SH | 1,080 | 1,059 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES IBOXX, 952 SH | AT COST | 111,153 | 121,361 |
| ISHARES 1-3 YEAR, 1,800 SH | AT COST | 152,366 | 152,676 |
| ISHARES TIPS, 535 SH | AT COST | 59,681 | 62,215 |
| ISHARES 3-7 YEAR, 996 SH | AT COST | 123,775 | 126,293 |
| ISHARES MBS ETF, 1,345 SH | AT COST | 146,159 | 145,664 |
| ISHARES IBOXX$ HIGH YIELD, 61 SH | AT COST | 5,260 | 5,317 |
| INVESCO EMERG MKTS, 2,287 SH | AT COST | 64,404 | 66,666 |
| INVESCO PREF ETF, 4,058 SH | AT COST | 59,484 | 60,951 |
| SPDR BARCLAYS, 309.997 SH | AT COST | 33,715 | 33,709 |
| VANGUARD INTERMEDIATE, 2,004 SH | AT COST | 170,174 | 176,352 |
| VANGUARD SHORT TERM BOND, 621 SH | AT COST | 49,709 | 50,171 |
| FRT TRT VAL INDX, 1,000 SH | AT COST | 32,783 | 34,870 |
| INVESCO QQQ TR, 1,000 SH | AT COST | 184,268 | 188,810 |
| ISHARES PREFERRED, 1,000 SH | AT COST | 36,460 | 36,460 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 80,593 | 38,936 | 41,657 | 41,657 |
| Machinery and Equipment | 28,995 | 17,995 | 11,000 | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 1,560 | 0 | 0 | 1,560 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auto Expenses | 2,469 | 2,469 | ||
| Bank Service Fee | 90 | 90 | ||
| Dues & Subsription | 95 | 95 | ||
| Filing Fees | 60 | 60 | ||
| Insurance | 2,449 | 2,449 | ||
| Office Supplies & Software | 2,015 | 2,015 | ||
| Outreach | 968 | 968 | ||
| Program Services | 36,000 | 36,000 | ||
| Program Supplies | 30,459 | 30,459 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 432 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 34,968 | 34,968 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 3,162 | |||
| Foreign Tax Paid on Investments | 2,370 | 2,370 |