| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building - Santa Rosa | 1996-12-19 | 652,367 | 300,283 | SL | 39.000000000000 | 13,728 | 13,728 | ||
| Building - Legal/Architectural Santa Rosa | 1996-12-19 | 30,425 | 17,063 | SL | 39.000000000000 | 780 | 780 | ||
| 2011 Building Improvements | 2012-02-08 | 23,863 | 4,105 | SL | 39.000000000000 | 612 | 612 | ||
| 2011 Cafe Equipment | 2012-04-24 | 4,600 | 4,600 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2011 Computer Equipment | 2012-07-05 | 1,761 | 1,761 | 200DB | 5.000000000000 | 0 | 0 | ||
| 2012 Building Improvements | 2012-11-23 | 3,350 | 512 | SL | 39.000000000000 | 86 | 86 | ||
| 2012 Cafe Equipment | 2012-11-27 | 900 | 819 | 200DB | 7.000000000000 | 54 | 54 | ||
| 2012 Sound Equipment | 2013-03-11 | 1,550 | 1,550 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2013 Building Improvements | 2013-11-05 | 1,700 | 218 | SL | 39.000000000000 | 44 | 44 | ||
| 2013 Stage Lighting | 2014-06-01 | 1,494 | 1,494 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2013 Stage Material | 2014-06-01 | 8,409 | 6,533 | 200DB | 7.000000000000 | 750 | 750 | ||
| Video Recorder | 2012-03-02 | 4,220 | 4,220 | 200DB | 5.000000000000 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building - Santa Rosa | 535,367 | 314,011 | 221,356 | |
| Building - Legal/Architectural Santa Rosa | 30,425 | 17,843 | 12,582 | |
| 2011 Building Improvements | 23,863 | 4,717 | 19,146 | |
| 2011 Cafe Equipment | 4,600 | 4,600 | 0 | |
| 2011 Computer Equipment | 1,761 | 1,761 | 0 | |
| 2012 Building Improvements | 3,350 | 598 | 2,752 | |
| 2012 Cafe Equipment | 900 | 873 | 27 | |
| 2012 Sound Equipment | 1,550 | 1,550 | 0 | |
| 2013 Building Improvements | 1,700 | 262 | 1,438 | |
| 2013 Stage Lighting | 1,494 | 1,494 | 0 | |
| 2013 Stage Material | 8,409 | 7,283 | 1,126 | |
| Video Recorder | 4,220 | 4,220 | 0 | |
| Land | 117,000 | 0 | 117,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Supplies | 2,692 | 2,692 | 2,692 | |
| Miscellaneous | 649 | 649 | 649 | |
| Bank Fees | 256 | 256 | 256 | |
| Repairs and Maintenance | 2,079 | 2,079 | 2,079 | |
| Dues and Subscriptions | 148 | 148 | 148 | |
| Insurance | 5,064 | 5,064 | 5,064 | |
| Office Supplies | 570 | 570 | 570 | |
| Utilities | 21,506 | 21,506 | 21,506 | |
| Advertising | 826 | 826 | 826 | |
| Merchant Fees | 179 | 179 | 179 | |
| Licenses and Permits | 5,157 | 5,157 | 5,157 | |
| Equipment Rental | 1,578 | 1,578 | 1,578 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cultural and Community Programming | 19,597 | 19,597 |
| Description | Amount |
|---|---|
| Adjustment | 970 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Sales Tax Payable | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 423 | 423 | 423 |