| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,350 | 2,350 | 2,350 | 2,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STAGE HARBOR/FIDELITY | FMV | 784,470 | 784,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASS FILING FEE | 50 | 0 | 0 | 50 |
| UTILITIES | 4,356 | 0 | 0 | 4,356 |
| YARD MAINTENANCE | 6,600 | 0 | 0 | 6,600 |
| INSURANCE | 5,739 | 0 | 0 | 5,739 |
| WEBSITE | 2,385 | 0 | 0 | 2,385 |
| OFFICE | 219 | 0 | 0 | 219 |
| FIRE/ALARM | 2,285 | 0 | 0 | 2,285 |
| MISCELLANEOUS OPERATING EXPENSES | 2,900 | 0 | 0 | 2,900 |
| REPAIRS | 11,662 | 0 | 0 | 11,662 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED | 32,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STAGE HARBOR | 6,267 | 6,267 | 6,267 | 0 |
| SULLIVAN TRUSTEE FEE | 2,153 | 430 | 430 | 1,722 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 0 | 0 | 0 | 0 |
| REAL ESTATE TAX | 39 | 0 | 0 | 39 |