| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 780 | 78 | 702 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A.B.B. FINANCE USA INC DTD 2.875% 5/8/22 | 30,956 | 30,608 |
| ABBVIE INC DTD 2.3% 5/14/2021 | 30,000 | 30,158 |
| ACTAVIS FUNDING SCS DTD 3.85% 6/15/24 | 31,011 | 31,550 |
| ACTIVISION BLIZZARD INC DTD 2.6% 6/15/22 | 39,736 | 40,451 |
| AERCAP IRELAND CAP LTD | 36,426 | 36,117 |
| ARROW ELECTRONICS INC | 25,081 | 25,422 |
| AT&T INC 3% 6/30/2022 | 34,350 | 35,702 |
| BANCO SANTANDER S.A. 3.125% 2/23/2023 | 33,345 | 35,649 |
| BANK OF AMERICA CORP 4.45% 3/3/2026 | 40,321 | 43,913 |
| BARCLAYS PLC NTS OID ISIN 3.2% 8/10/2021 | 39,332 | 40,532 |
| BOSTON PROPERTIES LP | 15,531 | 15,368 |
| BP CAPITAL MARKETS PLC | 24,866 | 25,016 |
| BRANDYWINE OPER PARTNERS 3.95% 11/15/27 | 24,813 | 26,309 |
| CAMPBELL SOUP COMPANY 3.65% 2/15/2023 | 9,935 | 10,390 |
| CIGNA CORPORATION NTS | 25,997 | 25,630 |
| CITIGROUP INC NTS ISIN 3.142% 1/24/2023 | 34,363 | 35,638 |
| CITIZENS BANK NATIONAL 3.7% 3/29/2023 | 29,975 | 31,365 |
| CREDIT SUISSE GRP FDG GUERNS | 40,072 | 41,534 |
| CVS HEALTH CORP SPECIAL 4.1% 3/25/2025 | 34,712 | 37,584 |
| DEUTSCHE BANK AG | 34,616 | 35,237 |
| DISCOVERY COMMUNICATIONS 2.95% 3/20/2023 | 29,045 | 30,543 |
| EBAY INC 3.45% 8/1/2024 | 35,671 | 36,542 |
| ESSEX PORTFOLIO | 36,344 | 37,018 |
| FORD MOTOR CREDIT CO 3.2% 1/15/2021 | 15,308 | 15,059 |
| GENERAL DYNAMICS CORP 3% 5/11/2021 | 29,964 | 30,489 |
| GENERAL MOTORS FINANCIAL 4.25% 5/15/2023 | 30,138 | 31,451 |
| GLAXOSMITHKLINE CAPITAL 3.375% 5/15/2023 | 19,998 | 20,896 |
| GOLDMAN SACHS GROUP INC 4.25% 10/21/2025 | 39,874 | 43,191 |
| HSBC HOLDINGS PLC NTS 3.95% 5/18/2024 | 39,910 | 41,889 |
| INTEL CORP DTD 2.70% 12/15/2022 | 34,907 | 35,810 |
| INTERCONTINENTALEXCHANGE GROUP, INC. | 35,145 | 35,336 |
| JOHN DEERE DTD 2.15% 9/8/2022 | 29,939 | 30,224 |
| JP MORGAN CHASE & CO 3.875% 9/10/2024 | 41,548 | 42,512 |
| JP MORGAN CHASE & CO 3.900% 07/15/2025 | 26,980 | 26,848 |
| KIMCO REALTYCORP | 40,038 | 41,236 |
| LEHMAN BROTHERS HOLDINGS 12/28/37 | 0 | 1,250 |
| LEHMAN BROTHERS HOLDINGS 12/28/37 | 17,085 | 17,800 |
| LEHMAN BROTHERS HOLDINGS 2/13/37 | 0 | 1,220 |
| LEHMAN BROTHERS HOLDINGS 2/13/37 | 17,508 | 17,367 |
| LEHMAN BROTHERS HOLDINGS 3/27/37 | 8,533 | 8,686 |
| LEHMAN BROTHERS HOLDINGS 3/27/37 | 0 | 650 |
| LLOYDS BANKING GROUP PLC | 35,733 | 37,568 |
| MCCORMICK & CO DTD 3.15% 8/15/2024 | 34,660 | 36,229 |
| MORGAN STANLEY GLOBAL 4.875% 11/1/22 | 35,932 | 37,526 |
| MORGAN STANLEY MTN ISIN 4.000% 07/23/2025 | 27,086 | 27,026 |
| NBC UNIVERSAL MEDIA 4.375% 4/1/2021 | 38,633 | 36,093 |
| ORACLE CORP 2.5% 5/15/22 | 29,894 | 30,408 |
| PETROLEOS MEXICANOS 4.875% 1/24/22 | 31,553 | 31,040 |
| RABOBANK NEDERLAND 4.625% 12/1/2023 | 43,226 | 43,073 |
| ROYAL BANK OF CANADA | 40,477 | 44,260 |
| SHIRE ACQ INV IRELAND DA | 29,539 | 31,085 |
| TELEFONICA EMISIONES SAU 4.103% 3/8/202 | 39,830 | 43,366 |
| TIME WARNER INC 3.6% 07/15/2025 | 39,521 | 41,929 |
| VERIZON COMMUNICATIONS 2.6250% 8/15/2026 | 39,921 | 45,822 |
| WELLS FARGO DTD 2.5% 3/4/2021 | 34,535 | 35,215 |
| WELLS FARGO DTD 3.069% 01/24/2022 | 25,489 | 25,477 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC (ADBE) | 31,819 | 61,906 |
| ALPHABET INC (GOOGL) | 49,078 | 65,205 |
| AMAZON.COM INC (AMZN) | 20,900 | 45,020 |
| BNY MELLON GLOBAL REAL ESTATE SECURITIES FUND | 109,834 | 147,658 |
| BNY MELLON INCOME STOCK FUND | 467,537 | 660,978 |
| BNY MELLON LARGE CAP EQUITY FUND CLASS I | 614,175 | 945,669 |
| BNY MELLON MID CAP STOCK FUND | 616,098 | 930,015 |
| BNY MELLON SELECT MANAGERS SMALL CAP GROWTH FUND | 148,704 | 182,415 |
| CISCO SYSTEMS INCORPORATED (CSCO) | 96,454 | 90,620 |
| COMCAST CORP CI A (CMCSA) | 35,658 | 48,565 |
| CONSTELLATION BRANDS INC-A (STZ) | 34,861 | 37,212 |
| DFA EMERGING MARKETS CORE EQUITY | 148,860 | 183,201 |
| ELECTRONIC ARTS INC (EA) | 45,844 | 50,505 |
| HONEYWELL INTL INC (HON) | 22,039 | 32,853 |
| INTERCONTINENTAL EXCHANGE INC (ICE) | 39,507 | 47,085 |
| MERCK & COMPANY INC (MRK) | 70,449 | 78,462 |
| MGM RESORTS INTERNATIONAL (MGM) | 44,735 | 47,925 |
| MICROSOFT CORPORATION (MSFT) | 26,304 | 45,414 |
| MONDELEZ INTERNATIONAL INC (MDLZ) | 32,880 | 42,032 |
| NVIDIA CORP (NVDA) | 55,581 | 86,696 |
| PFIZER INCORPORATED (PFE) | 127,919 | 127,116 |
| RAYMOND JAMES BANK DEPOSIT PROGRAM | 452,575 | 452,575 |
| TEXAS INSTRS INCORPORATED (TXN) | 116,456 | 120,210 |
| UNITEDHEALTH GROUP INC (UNH) | 39,539 | 55,974 |
| VALERO ENERGY CORP NEW (VLO) | 30,345 | 47,745 |
| VERIZON COMMUNICATIONS INC (VZ) | 34,639 | 36,144 |
| VIRTUS EMERGING MARKETS OPPORTUNITY | 138,782 | 166,166 |
| VISA INC-CLASS A SHRS (V) | 48,478 | 73,804 |
| YUM! BRANDS INC (YUM) | 21,692 | 31,207 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1ST FNCL BANK USA 2.350% 12/12/2019 | AT COST | 18,914 | 20,018 |
| ALLY BANK MIDVALE UT 2.6500% 01/29/2021 | AT COST | 49,890 | 50,612 |
| ALLY BANK MIDVALE UT 3.000% 01/04/2022 | AT COST | 44,888 | 46,196 |
| AMERICAN TOWER CORP NEW REIT (AMT) | AT COST | 36,102 | 42,806 |
| ASG MANAGED FUTURES STRATEGY FUND | AT COST | 65,900 | 66,680 |
| COMPASS BK BIRMINGHAM 2.500% 12/31/2019 | AT COST | 50,000 | 50,041 |
| DISCOVER BANK GREENWOOD 1.500% 08/10/2021 | AT COST | 29,250 | 29,920 |
| FEDERAL FARM CREDIT BANKS DEBENTURE 2.000% 04/17/2023 | AT COST | 99,950 | 100,010 |
| FEDERAL FARM CREDIT BANKS DEBENTURE 2.4000% 10/22/2025 | AT COST | 99,975 | 99,546 |
| FEDERAL NATIONAL MORTGAGE ASSOCIATION NOTE 1.6250% 01/21/2020 | AT COST | 41,713 | 41,999 |
| FIRST NB MCCREGOR, TX 2.650% 02/01/2021 | AT COST | 49,995 | 50,610 |
| GOLDMAN SACHS BANK USA 2.700% 12/26/2019 | AT COST | 100,100 | 100,059 |
| GOLDMAN SACHS BANK USA 3.500% 01/02/2024 | AT COST | 50,000 | 53,310 |
| ISHARES INCORPORATED CORE MSCI | AT COST | 105,466 | 107,457 |
| ISHARES MSCI EAFE INDEX FD (EFA) | AT COST | 543,238 | 630,665 |
| ISHARES TR CORE MSCI EAFE | AT COST | 190,679 | 197,842 |
| ISHARES TR CORE S&P MCP ETF | AT COST | 155,166 | 160,880 |
| ISHARES TR CORE S&P SCP ETF | AT COST | 126,513 | 130,896 |
| JP MORGAN CHASE BANK 2.550% 04/30/2020 | AT COST | 9,518 | 10,039 |
| JP MORGAN CHASE BANK 2.850% 02/15/2020 | AT COST | 99,750 | 100,246 |
| MORGAN STANLEY PRIVATE BANK 2.650% 04/04/2022 | AT COST | 24,928 | 25,524 |
| NEEDHAM BANK NEEDHAM, MA | AT COST | 59,880 | 60,396 |
| SALLIE MAE BK MURRAY, UT 1.850% 10/31/2022 | AT COST | 99,515 | 100,116 |
| VALLEY NATIONAL BANK 2.750% 03/28/2022 | AT COST | 24,982 | 25,093 |
| VANGUARD INDEX FUNDS S&P 500 ETF SHS | AT COST | 576,212 | 606,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 15,445 | 1,545 | 13,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL STATE FILING FEE | 61 | 0 | 61 | |
| INSURANCE | 768 | 768 | 0 | |
| INVESTMENT FEES | 21,690 | 21,690 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REMAINDER INTEREST | 182,318 | 169,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 150 | 150 | 0 | |
| EXCISE TAX | 6,360 | 0 | 0 | |
| FOREIGN TAXES PAID | 3,822 | 3,822 | 0 |