| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 89,430 | 2,904 | 86,526 |
| Category | Amount |
|---|---|
| SAFE - WILD EARTH, INC. - TO DEVELOP CLEAN HIGH-PROTEIN PET FOODS THAT ARE HEALTHIER, MORE HUMANE, AND BETTER FOR THE ENVIRONMENT. | 90,000 |
| CONV. NOTE - BARKIBU S.L. - PROVIDE PET OWNERS WITH PET CARE ARTICLES AND EASY ACCESS TO VETERINARY PROFESSIONALS. | 90,000 |
| CONV. NOTE - JIMINY'S, LLC - OFFER A HEALTHY, SUSTAINABLE DOG TREAT THAT REPLACES ANIMAL PROTEIN WITH CRICKET PROTEIN. | 90,000 |
| CONV. NOTE - SHAMELESS PETS, LLC - OFFER EARTH-FRIENDLY PET TREATS MADE FROM UPCYCLED INGREDIENTS. | 90,000 |
| SAFE - SNIFFSPOT, INC. - TO ENABLE DOG OWNERS TO RENT PRIVATE SPACES FOR EXERCISE AND TRAINING PURPOSES. | 90,000 |
| CONV. NOTE - TRUE PET FOOD PROJECT, INC. DBA SMALLS - PREPARE AND DELIVER NUTRITIOUS FOOD AND TREATS FOR CATS ON A SUBSCRIPTION BASIS. | 90,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-02-15 | 2,765 | 2,765 | SL | 5 | ||||
| COMPUTER | 2008-05-07 | 2,978 | 2,978 | SL | 5 | ||||
| PRINTER | 2008-06-30 | 722 | 722 | SL | 5 | ||||
| SERVER | 2008-07-28 | 13,825 | 13,825 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 1,889 | 1,889 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 4,369 | 4,369 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,627 | 2,625 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,943 | 2,943 | SL | 5 | ||||
| SOFTWARE | 2008-11-30 | 6,700 | 6,699 | SL | 3 | ||||
| LEASE IMPROVEMENTS | 2009-05-26 | 9,924 | 2,413 | SL | 39 | 254 | |||
| ALARM | 2009-07-16 | 488 | 121 | SL | 39 | 13 | |||
| OFFICE FURNITURE | 2009-05-19 | 4,880 | 4,880 | SL | 7 | ||||
| OFFICE FURNITURE | 2009-05-21 | 2,334 | 2,334 | SL | 7 | ||||
| PRINTER | 2009-01-07 | 679 | 679 | SL | 5 | ||||
| COMPUTER MONITOR | 2009-01-27 | 302 | 302 | SL | 5 | ||||
| LCD PROJECTOR | 2009-01-27 | 936 | 936 | SL | 5 | ||||
| COMPUTER | 2009-01-27 | 1,718 | 1,718 | SL | 5 | ||||
| LAPTOP | 2009-02-04 | 5,368 | 5,368 | SL | 5 | ||||
| COMPUTER | 2009-02-04 | 3,251 | 3,251 | SL | 5 | ||||
| SOFTWARE | 2009-02-04 | 1,947 | 1,947 | SL | 3 | ||||
| COMPUTER | 2009-06-04 | 1,862 | 1,862 | SL | 5 | ||||
| COMPUTER | 2009-06-17 | 5,479 | 5,479 | SL | 5 | ||||
| LAPTOP | 2009-06-25 | 1,685 | 1,685 | SL | 5 | ||||
| FIREWALL ROUTER | 2009-07-07 | 1,886 | 1,886 | SL | 5 | ||||
| LAPTOP | 2009-07-07 | 1,811 | 1,811 | SL | 5 | ||||
| LAPTOP | 2009-07-30 | 571 | 571 | SL | 5 | ||||
| LAPTOP | 2009-07-31 | 582 | 582 | SL | 5 | ||||
| OFFICE FURNITURE | 2010-09-09 | 756 | 756 | SL | 7 | ||||
| COMPUTER | 2010-01-28 | 3,209 | 3,209 | SL | 5 | ||||
| LAPTOP | 2010-01-28 | 3,400 | 3,400 | SL | 5 | ||||
| COMPUTER | 2010-03-19 | 731 | 731 | SL | 5 | ||||
| LAPTOP | 2010-07-15 | 1,214 | 1,214 | SL | 5 | ||||
| COMPUTER | 2010-07-23 | 5,452 | 5,452 | SL | 5 | ||||
| COMPUTER | 2010-09-09 | 263 | 263 | SL | 5 | ||||
| COMPUTER | 2010-09-23 | 806 | 806 | SL | 5 | ||||
| COMPUTER | 2010-11-13 | 5,395 | 5,395 | SL | 5 | ||||
| COMPUTER | 2010-11-30 | 9,019 | 9,019 | SL | 5 | ||||
| LEASE IMPROVEMENT | 2011-07-01 | 3,118 | 593 | SL | 39 | 80 | |||
| COMPUTER | 2011-01-28 | 2,097 | 2,097 | SL | 5 | ||||
| COMPUTER | 2011-03-11 | 7,946 | 7,946 | SL | 5 | ||||
| COMPUTER | 2011-03-18 | 2,475 | 2,475 | SL | 5 | ||||
| COMPUTER | 2011-03-18 | 696 | 696 | SL | 5 | ||||
| COMPUTER | 2011-04-01 | 3,972 | 3,972 | SL | 5 | ||||
| COMPUTER | 2011-05-05 | 550 | 550 | SL | 5 | ||||
| COMPUTER | 2011-05-19 | 1,649 | 1,649 | SL | 5 | ||||
| COMPUTER | 2011-06-06 | 1,860 | 1,860 | SL | 5 | ||||
| COMPUTER | 2011-06-21 | 353 | 353 | SL | 5 | ||||
| COMPUTER | 2011-06-21 | 7,276 | 7,276 | SL | 5 | ||||
| COMPUTER | 2011-07-15 | 1,497 | 1,497 | SL | 5 | ||||
| COMPUTER | 2011-07-22 | 559 | 559 | SL | 5 | ||||
| COMPUTER | 2011-08-25 | 373 | 373 | SL | 5 | ||||
| COMPUTER | 2011-08-25 | 373 | 373 | SL | 5 | ||||
| COMPUTER | 2011-09-22 | 400 | 400 | SL | 5 | ||||
| COMPUTER | 2011-10-27 | 3,799 | 3,799 | SL | 5 | ||||
| COMPUTER | 2011-11-08 | 2,285 | 2,285 | SL | 5 | ||||
| COMPUTER | 2011-11-30 | 1,000 | 1,000 | SL | 5 | ||||
| COMPUTER | 2011-11-30 | 3,807 | 3,805 | SL | 5 | ||||
| A&S - VEHICLE | 2011-04-14 | 26,925 | 26,925 | SL | 5 | ||||
| A&S - LEASE IMPROV | 2011-06-06 | 27,291 | 5,250 | SL | 39 | 700 | |||
| A&S - EQUIPMENT | 2011-05-19 | 3,910 | 3,910 | SL | 5 | ||||
| A&S - FIXTURES | 2011-06-06 | 38,062 | 38,062 | SL | 7 | ||||
| LEASE IMPROVEMENTS | 2012-01-26 | 419 | 75 | SL | 39 | 11 | |||
| LEASE IMPROVEMENTS | 2012-06-27 | 3,150 | 520 | SL | 39 | 81 | |||
| COMPUTER | 2011-12-22 | 1,097 | 1,097 | SL | 5 | ||||
| COMPUTER | 2012-04-18 | 3,139 | 3,139 | SL | 5 | ||||
| COMPUTER | 2012-05-18 | 2,352 | 2,352 | SL | 5 | ||||
| COMPUTER | 2012-06-19 | 2,650 | 2,650 | SL | 5 | ||||
| COMPUTER | 2012-06-29 | 5,430 | 5,430 | SL | 5 | ||||
| COMPUTER | 2012-07-11 | 2,399 | 2,399 | SL | 5 | ||||
| COMPUTER | 2012-07-26 | 7,619 | 7,619 | SL | 5 | ||||
| COMPUTER | 2012-08-01 | 4,918 | 4,918 | SL | 5 | ||||
| COMPUTER | 2012-08-31 | 3,595 | 3,595 | SL | 5 | ||||
| COMPUTER | 2012-09-26 | 5,250 | 5,250 | SL | 5 | ||||
| COMPUTER | 2012-07-27 | 1,210 | 1,210 | SL | 5 | ||||
| A&S - FIXTURES | 2012-02-22 | 665 | 641 | SL | 7 | 24 | |||
| A&S - FIXTURES | 2012-05-11 | 801 | 751 | SL | 7 | 50 | |||
| A&S - KENNELS | 2012-04-03 | 4,286 | 4,080 | SL | 7 | 206 | |||
| A&S - KENNELS | 2012-05-11 | 205 | 191 | SL | 7 | 14 | |||
| A&S - WEBSITE | 2012-03-09 | 5,000 | 5,000 | SL | 3 | ||||
| COMPUTER EQUIPMENT | 2012-12-04 | 1,202 | 1,202 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-03-01 | 1,451 | 1,451 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-04-05 | 1,039 | 1,039 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-04-26 | 1,870 | 1,870 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-05-24 | 3,862 | 3,862 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-06-20 | 1,496 | 1,496 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-08-20 | 4,367 | 4,367 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-08-23 | 87 | 87 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-09-23 | 203 | 203 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-10-15 | 2,242 | 2,242 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-10-29 | 6,138 | 6,138 | SL | 5 | ||||
| COMPUTER EQUIPMENT | 2013-11-14 | 1,671 | 1,671 | SL | 5 | ||||
| SOFTWARE | 2013-12-01 | 59,394 | 59,394 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 21,408 | 21,408 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 18,098 | 18,098 | SL | 3 | ||||
| SOFTWARE | 2013-12-01 | 9,150 | 9,150 | SL | 3 | ||||
| SOFTWARE | 2013-11-14 | 494 | 494 | SL | 3 | ||||
| A&S - LEASE IMPROV | 2012-12-14 | 1,832 | 282 | SL | 39 | 47 | |||
| A&S - LAND | 2014-05-06 | 1,856,300 | L | ||||||
| A&S - BUILDING | 2014-05-06 | 829,323 | 97,464 | SL | 39 | 21,265 | |||
| A&S - LEASE IMPROV | 2014-05-06 | 657,746 | 77,298 | SL | 39 | 16,865 | |||
| A&S - EQUIPMENT | 2014-02-28 | 3,219 | 3,059 | SL | 5 | 160 | |||
| A&S - EQUIPMENT | 2014-03-17 | 1,010 | 943 | SL | 5 | 67 | |||
| A&S - EQUIPMENT | 2014-04-10 | 6,478 | 6,048 | SL | 5 | 430 | |||
| A&S - EQUIPMENT | 2014-06-09 | 220 | 198 | SL | 5 | 22 | |||
| A&S - EQUIPMENT | 2014-07-18 | 20 | 17 | SL | 5 | 3 | |||
| A&S - VEHICLE | 2014-04-03 | 15,895 | 14,835 | SL | 5 | 1,060 | |||
| A&S - EQUIPMENT | 2014-01-27 | 2,842 | 2,746 | SL | 5 | 96 | |||
| A&S - EQUIPMENT | 2014-02-04 | 9,290 | 8,980 | SL | 5 | 310 | |||
| A&S - EQUIPMENT | 2014-05-12 | 1,127 | 1,031 | SL | 5 | 96 | |||
| A&S - EQUIPMENT | 2014-06-11 | 11,621 | 10,458 | SL | 5 | 1,163 | |||
| A&S - COMPUTER | 2014-01-22 | 2,167 | 2,093 | SL | 5 | 74 | |||
| A&S - COMPUTER | 2014-03-31 | 15,126 | 14,117 | SL | 5 | 1,009 | |||
| A&S - COMPUTER | 2014-04-28 | 7,576 | 6,944 | SL | 5 | 632 | |||
| COMPUTER | 2014-06-20 | 4,369 | 3,860 | SL | 5 | 509 | |||
| COMPUTER | 2014-07-31 | 5,833 | 5,057 | SL | 5 | 776 | |||
| COMPUTER | 2014-11-10 | 2,718 | 2,221 | SL | 5 | 497 | |||
| A&S - FIXTURES | 2013-12-19 | 56,724 | 39,840 | SL | 7 | 8,103 | |||
| FIXTURES | 2014-01-22 | 3,107 | 2,146 | SL | 7 | 444 | |||
| A&S - FIXTURES | 2014-02-25 | 40,953 | 27,788 | SL | 7 | 5,850 | |||
| A&S - FIXTURES | 2014-03-06 | 4,836 | 3,282 | SL | 7 | 691 | |||
| A&S - FIXTURES | 2014-04-16 | 6,050 | 3,960 | SL | 7 | 864 | |||
| A&S - FIXTURES | 2014-05-14 | 434 | 284 | SL | 7 | 62 | |||
| FIXTURES | 2014-06-30 | 2,330 | 1,471 | SL | 7 | 333 | |||
| A&S - FIXTURES | 2014-07-18 | 356 | 221 | SL | 7 | 51 | |||
| A&S - FIXTURES | 2014-08-01 | 3,704 | 2,292 | SL | 7 | 529 | |||
| A&S - LEASE IMPROV | 2013-12-25 | 10,947 | 1,381 | SL | 39 | 281 | |||
| A&S - LEASE IMPROV | 2014-01-31 | 894,234 | 110,824 | SL | 39 | 22,929 | |||
| A&S - LEASE IMPROV | 2014-02-27 | 17,179 | 2,090 | SL | 39 | 440 | |||
| A&S - LEASE IMPROV | 2014-03-28 | 9,058 | 1,083 | SL | 39 | 232 | |||
| A&S - LEASE IMPROV | 2014-04-28 | 456,281 | 53,625 | SL | 39 | 11,700 | |||
| A&S - LEASE IMPROV | 2014-05-20 | 990 | 113 | SL | 39 | 25 | |||
| A&S - LEASE IMPROV | 2014-06-21 | 14,959 | 1,696 | SL | 39 | 384 | |||
| A&S - LEASE IMPROV | 2014-07-31 | 209,128 | 23,235 | SL | 39 | 5,362 | |||
| A&S - SOFTWARE | 2014-01-27 | 554 | 554 | SL | 3 | ||||
| A&S - SOFTWARE | 2014-06-11 | 2,266 | 2,266 | SL | 3 | ||||
| COMPUTER | 2014-03-26 | 6,301 | 5,880 | SL | 5 | 421 | |||
| COMPUTER | 2014-04-24 | 1,624 | 1,489 | SL | 5 | 135 | |||
| A&S - FIXTURES | 2014-01-22 | 12,760 | 8,811 | SL | 7 | 1,823 | |||
| A&S - FIXTURES | 2014-06-30 | 1,133 | 715 | SL | 7 | 162 | |||
| COMPUTER | 2014-12-10 | 3,176 | 2,540 | SL | 5 | 635 | |||
| COMPUTER | 2015-03-01 | 1,333 | 1,001 | SL | 5 | 267 | |||
| COMPUTER | 2015-05-11 | 7,852 | 5,626 | SL | 5 | 1,570 | |||
| COMPUTER | 2015-08-24 | 1,310 | 852 | SL | 5 | 262 | |||
| COMPUTER | 2015-11-02 | 1,299 | 802 | SL | 5 | 260 | |||
| A&S - LEASE IMPROV | 2015-09-16 | 11,451 | 931 | SL | 39 | 294 | |||
| A&S - LEASE IMPROV | 2015-10-21 | 7,475 | 592 | SL | 39 | 192 | |||
| A&S - LEASE IMPROV | 2015-11-30 | 23,562 | 1,812 | SL | 39 | 604 | |||
| A&S - FIXTURES | 2015-01-05 | 1,000 | 560 | SL | 7 | 143 | |||
| A&S - FIXTURES | 2015-01-31 | 1,284 | 702 | SL | 7 | 183 | |||
| A&S - FIXTURES | 2015-08-24 | 4,970 | 2,308 | SL | 7 | 710 | |||
| A&S - FIXTURES | 2015-09-03 | 3,031 | 1,407 | SL | 7 | 433 | |||
| A&S - PHOTOBOOTH | 2017-03-20 | 3,550 | 1,183 | SL | 5 | 710 | |||
| COMPUTER | 2017-06-08 | 3,109 | 933 | SL | 5 | 622 | |||
| A&S - FIXTURES | 2017-09-08 | 6,526 | 1,165 | SL | 7 | 932 | |||
| A&S - LEASE IMPROV | 2017-05-15 | 76,876 | 3,121 | SL | 39 | 1,971 | |||
| A&S - LAND IMPROV. | 2017-01-15 | 692 | 88 | SL | 15 | 46 | |||
| A&S - LAND IMPROV. | 2017-02-15 | 6,725 | 822 | SL | 15 | 448 | |||
| A&S - LAND IMPROV. | 2017-06-12 | 5,634 | 564 | SL | 15 | 376 | |||
| A&S - EQUIPMENT | 2016-12-01 | 1,631 | 652 | SL | 5 | 326 | |||
| A&S - VEHICLE | 2016-12-21 | 5,378 | 2,062 | SL | 5 | 1,076 | |||
| A&S - FIXTURES | 2016-12-30 | 1,155 | 316 | SL | 7 | 165 | |||
| A&S - VEHICLES | 2016-03-24 | 35,000 | 18,667 | SL | 5 | 7,000 | |||
| A&S - VEHICLES | 2016-04-18 | 30,000 | 15,500 | SL | 5 | 6,000 | |||
| A&S - VEHICLES | 2016-05-15 | 15,000 | 7,750 | SL | 5 | 3,000 | |||
| A&S - VEHICLES | 2016-06-17 | 2,461 | 1,189 | SL | 5 | 492 | |||
| A&S - VEHICLES | 2016-06-27 | 3,295 | 1,593 | SL | 5 | 659 | |||
| A&S - VEHICLES | 2016-07-05 | 2,289 | 1,107 | SL | 5 | 458 | |||
| A&S - VEHICLES | 2016-07-19 | 10,000 | 4,667 | SL | 5 | 2,000 | |||
| COMPUTER | 2016-02-10 | 3,858 | 2,187 | SL | 5 | 772 | |||
| COMPUTER | 2016-06-29 | 1,409 | 681 | SL | 5 | 282 | |||
| A&S - FIXTURES | 2016-01-21 | 11,643 | 4,712 | SL | 7 | 1,663 | |||
| A&S - FIXTURES | 2016-03-03 | 8,311 | 3,264 | SL | 7 | 1,187 | |||
| A&S - FIXTURES | 2016-03-17 | 11,757 | 4,480 | SL | 7 | 1,680 | |||
| A&S - FIXTURES | 2016-05-10 | 11,759 | 4,340 | SL | 7 | 1,680 | |||
| A&S - FIXTURES | 2016-07-28 | 950 | 317 | SL | 7 | 136 | |||
| A&S - FIXTURES | 2016-10-02 | 950 | 295 | SL | 7 | 136 | |||
| A&S - BLDG IMPROV. | 2016-06-01 | 4,481 | 287 | SL | 39 | 115 | |||
| A&S - BLDG IMPROV. | 2016-07-22 | 987 | 58 | SL | 39 | 25 | |||
| A&S - BLDG IMPROV. | 2016-07-25 | 6,500 | 390 | SL | 39 | 167 | |||
| A&S - LAND IMPROV. | 2016-01-06 | 3,236 | 630 | SL | 15 | 216 | |||
| A&S - LAND IMPROV. | 2016-02-08 | 4,988 | 943 | SL | 15 | 333 | |||
| A&S - LAND IMPROV. | 2016-03-08 | 889 | 162 | SL | 15 | 59 | |||
| A&S - LAND IMPROV. | 2016-04-11 | 1,981 | 352 | SL | 15 | 132 | |||
| A&S - LAND IMPROV. | 2016-05-02 | 2,063 | 356 | SL | 15 | 138 | |||
| A&S - LAND IMPROV. | 2016-05-31 | 693 | 115 | SL | 15 | 46 | |||
| A&S - LAND IMPROV. | 2016-06-03 | 2,549 | 425 | SL | 15 | 170 | |||
| A&S - LAND IMPROV. | 2016-07-11 | 2,165 | 348 | SL | 15 | 144 | |||
| A&S - LAND IMPROV. | 2016-08-03 | 1,660 | 259 | SL | 15 | 111 | |||
| A&S - LAND IMPROV. | 2016-09-20 | 163,457 | 23,610 | SL | 15 | 10,897 | |||
| A&S - LAND IMPROV. | 2016-11-10 | 178 | 25 | SL | 15 | 12 | |||
| A&S - LAND IMPROV. | 2016-11-18 | 1,000 | 134 | SL | 15 | 67 | |||
| A&S - LAND IMPROV. | 2015-12-11 | 1,627 | 324 | SL | 15 | 108 | |||
| WEBSITE | 2015-12-01 | 43,929 | 43,929 | SL | 3 | ||||
| A&S - BLDG IMPROV. | 2015-12-11 | 1,626 | 126 | SL | 39 | 42 | |||
| PHOTO BOOTH | 2017-03-20 | 4,547 | 1,515 | SL | 5 | 909 | |||
| A&S - COMPUTERS | 2018-10-09 | 3,875 | 129 | SL | 5 | 775 | |||
| A&S - FIXTURES | 2018-01-11 | 52,031 | 6,814 | SL | 7 | 7,433 | |||
| A&S -SEC. SYSTEM | 2018-03-24 | 4,675 | 80 | SL | 39 | 120 | |||
| A&S - BLDG IMPROV. | 2018-11-07 | 12,270 | 26 | SL | 39 | 315 | |||
| CAMERA | 2018-04-11 | 3,711 | 495 | SL | 5 | 742 | |||
| COMPUTER | 2018-08-01 | 1,538 | 103 | SL | 5 | 308 | |||
| COMPUTER | 2018-09-01 | 4,086 | 204 | SL | 5 | 817 | |||
| COMPUTER | 2018-04-11 | 1,757 | 234 | SL | 5 | 351 | |||
| COMPUTER EQUIPMENT | 2018-06-01 | 14,590 | 1,459 | SL | 5 | 2,918 | |||
| FIXTURES | 2018-06-01 | 212,635 | 15,188 | SL | 7 | 30,376 | |||
| LEASE IMPROVEMENTS | 2018-06-01 | 1,530,470 | 19,621 | SL | 39 | 39,243 | |||
| A&S - EQUIPMENT | 2014-01-29 | 11,662 | 11,273 | SL | 5 | 389 | |||
| LEASE IMPROVEMENTS | 2018-06-01 | 28,985 | 372 | SL | 39 | 743 | |||
| SOFTWARE | 2017-12-01 | 1,070,758 | 356,919 | SL | 3 | 356,919 | |||
| TELEVISION/MONITOR | 2018-06-01 | 3,080 | 308 | SL | 5 | 616 | |||
| A&S - BLDG IMPROV. | 2019-09-09 | 4,512 | SL | 39 | 29 | ||||
| A&S - BLDG IMPROV. | 2019-11-01 | 38,409 | SL | 39 | 82 | ||||
| A&S - BLDG IMPROV. | 2019-05-04 | 3,945 | SL | 39 | 59 | ||||
| A&S - SEC. SYSTEM | 2019-05-30 | 4,620 | SL | 39 | 59 | ||||
| COMPUTER | 2019-01-01 | 3,022 | SL | 5 | 554 | ||||
| A&S- WALKIE TALKIE | 2018-12-01 | 2,005 | SL | 5 | 401 | ||||
| A&S - BLDG IMPROV. | 2019-03-31 | 448 | SL | 39 | 8 | ||||
| A&S - FIXTURES | 2019-02-24 | 1,850 | SL | 7 | 198 | ||||
| COMPUTER | 2019-02-28 | 1,483 | SL | 5 | 222 | ||||
| A&S - FIXTURES | 2019-05-26 | 1,850 | SL | 7 | 132 | ||||
| A&S - EQUIPMENT | 2019-07-01 | 4,852 | SL | 5 | 404 | ||||
| COMPUTER | 2019-07-08 | 1,396 | SL | 5 | 116 | ||||
| COMPUTER | 2019-09-12 | 1,743 | SL | 5 | 87 | ||||
| A&S - EQUIPMENT | 2019-10-01 | 6,495 | SL | 5 | 217 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CUIDAMIMASCOTA |
PALM GROVE HOUSE PO BOX 438 ROAD TOWN,TORTOLA VI |
2018-10-02 | 65,000 | TO SUPPORT THE LARGEST NETWORK OF DOG AND CAT CAREGIVERS AND WALKERS IN LATIN AMERICA. | 65,000 | NO | 05/12/2020 | 2020-05-12 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
ANIMAL MICROBIOME ANALYTICS INC |
2929 SUMMIT STREET SUITE 207 OAKLAND,CA94609 |
2018-09-25 | 65,000 | TO HELP UNDERSTAND PET'S GUT MICROBIOME AND RESTORE DIGESTIVE HEALTH. | 65,000 | NO | 08/13/2020 | 2020-08-13 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
LACUNA DIAGNOSTICS INC |
320 E VINE DRIVE SUITE 101 FORT COLLINS,CO80524 |
2018-09-21 | 65,000 | DIGITAL CYTOLOGY SOLUTIONS FOR PETS. | 65,000 | NO | 08/05/2020 | 2020-08-05 | VERIFICATION CONFIRMED THAT $65,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
MIXLAB INC |
336 WEST 37TH STREET SUITE 850 NEW YORK,NY10018 |
2018-09-14 | 90,000 | TO SUPPORT THE LATEST COMPOUNDING TECHNOLOGY TO CREATE THE HIGHEST QUALITY MEDICATIONS FOR PETS. | 90,000 | NO | 08/14/2020 | 2020-08-14 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
PETPLATE INC |
1412 BROADWAY NEW YORK,NY10018 |
2018-10-22 | 90,000 | PERSONALIZED MEALS DELIVERED FOR ANIMALS. | 90,000 | NO | 07/31/2020 | 2020-07-31 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
WILD EARTH INC |
1385 Ninth Street Berkeley,CA94710 |
2019-01-13 | 90,000 | TO DEVELOP CLEAN HIGH-PROTEIN PET FOOD THAT ARE HEALTHIER AND BETTER FOR THE ENVIRONMENT. | 90,000 | NO | 08/17/2020 | 2020-08-17 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
BARKIBU SL |
Paseo Maritimo 22B Cambre,La Coruna15679 SP |
2019-05-30 | 90,000 | PROVIDE PET OWNERS WITH PET CARE ARTICLES AND EASY ACCESS TO VETERINARY PROFESSIONALS. | 90,000 | NO | 08/06/2020 | 2020-08-06 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
JIMINY'S LLC |
2120 University Avenue Berkeley,CA94704 |
2019-04-10 | 90,000 | OFFER A HEALTHY, SUSTAINABLE DOG TREAT THAT REPLACES ANIMAL PROTEIN WITH CRICKET PROTEIN. | 90,000 | NO | 08/17/2020 | 2020-08-17 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
SHAMELESS PETS LLC |
474 N Lake Shore Drive Chicago,IL60611 |
2019-03-29 | 90,000 | OFFER EARTH-FRIENDLY PET TREATS MADE FROM UPCYCLED INGREDIENTS. | 90,000 | NO | 07/31/2020 | 2020-07-31 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
SNIFFSPOT INC |
170 Spring Street Seattle,WA98104 |
2019-03-06 | 90,000 | TO ENABLE DOG OWNERS TO RENT PRIVATE SPACES FOR EXERCISE AND TRAINING PURPOSES. | 90,000 | NO | 07/11/2019, 07/30/2020 | 2020-07-30 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
TRUE PET FOOD PROJECT INC DBA SMALLS |
49 Elizabeth Street 5th Floor New York,NY10013 |
2019-07-31 | 90,000 | PREPARE AND DELIVER NUTRITIOUS FOOD AND TREATS FOR CATS ON A SUBSCRIPTION BASIS. | 90,000 | NO | 07/30/2020 | 2020-07-30 | VERIFICATION CONFIRMED THAT $90,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
WUF LLC |
1045 3rd Street 205 Santa Monica,CA90403 |
2019-10-14 | 100,000 | BUILD A GLOBAL COMMUNITY OF DOG LOVERS BY CREATING EVENTS THAT CELEBRATE THE HUMAN-DOG BOND. | 100,000 | NO | 08/17/2020 | 2020-08-17 | VERIFICATION CONFIRMED THAT $100,000 WAS SPENT TOWARD THE INVESTMENT PURPOSE WITH NO DIVERSION. |
|
Pet Parent |
970 Park Avenue Apt A Hoboken,NJ07030 |
200,429 | STREAMLINES THE PET ADOPTION PROCESS BY PROVIDING A COMMON APPLICATION TO MULTIPLE RESCUES. | 200,429 | NO | N/A | The Michelson Found Animals Foundation, Inc. ("MFAF") made its investment according to the expenditure responsibility requirements, complied with the IRS reporting requirements, and made reasonable efforts to obtain the required follow-up reporting from Pet Parent. Although no reporting was received from Pet Parent, MFAF has no reason to believe the $200,429 was not spent toward the investment purpose with no diversion. MFAF will withhold all future payments to Pet Parent until the required reporting is furnished. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,765 | 2,765 | ||
| COMPUTER | 2,978 | 2,978 | ||
| PRINTER | 722 | 722 | ||
| SERVER | 13,825 | 13,825 | ||
| COMPUTER | 1,889 | 1,889 | ||
| COMPUTER | 4,369 | 4,369 | ||
| COMPUTER | 2,627 | 2,625 | 2 | |
| COMPUTER | 2,943 | 2,943 | ||
| SOFTWARE | 6,700 | 6,699 | 1 | |
| LEASE IMPROVEMENTS | 9,924 | 2,667 | 7,257 | |
| ALARM | 488 | 134 | 354 | |
| OFFICE FURNITURE | 4,880 | 4,880 | ||
| OFFICE FURNITURE | 2,334 | 2,334 | ||
| PRINTER | 679 | 679 | ||
| COMPUTER MONITOR | 302 | 302 | ||
| LCD PROJECTOR | 936 | 936 | ||
| COMPUTER | 1,718 | 1,718 | ||
| LAPTOP | 5,368 | 5,368 | ||
| COMPUTER | 3,251 | 3,251 | ||
| SOFTWARE | 1,947 | 1,947 | ||
| COMPUTER | 1,862 | 1,862 | ||
| COMPUTER | 5,479 | 5,479 | ||
| LAPTOP | 1,685 | 1,685 | ||
| FIREWALL ROUTER | 1,886 | 1,886 | ||
| LAPTOP | 1,811 | 1,811 | ||
| LAPTOP | 571 | 571 | ||
| LAPTOP | 582 | 582 | ||
| OFFICE FURNITURE | 756 | 756 | ||
| COMPUTER | 3,209 | 3,209 | ||
| LAPTOP | 3,400 | 3,400 | ||
| COMPUTER | 731 | 731 | ||
| LAPTOP | 1,214 | 1,214 | ||
| COMPUTER | 5,452 | 5,452 | ||
| COMPUTER | 263 | 263 | ||
| COMPUTER | 806 | 806 | ||
| COMPUTER | 5,395 | 5,395 | ||
| COMPUTER | 9,019 | 9,019 | ||
| LEASE IMPROVEMENT | 3,118 | 673 | 2,445 | |
| COMPUTER | 2,097 | 2,097 | ||
| COMPUTER | 7,946 | 7,946 | ||
| COMPUTER | 2,475 | 2,475 | ||
| COMPUTER | 696 | 696 | ||
| COMPUTER | 3,972 | 3,972 | ||
| COMPUTER | 550 | 550 | ||
| COMPUTER | 1,649 | 1,649 | ||
| COMPUTER | 1,860 | 1,860 | ||
| COMPUTER | 353 | 353 | ||
| COMPUTER | 7,276 | 7,276 | ||
| COMPUTER | 1,497 | 1,497 | ||
| COMPUTER | 559 | 559 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 400 | 400 | ||
| COMPUTER | 3,799 | 3,799 | ||
| COMPUTER | 2,285 | 2,285 | ||
| COMPUTER | 1,000 | 1,000 | ||
| COMPUTER | 3,807 | 3,805 | 2 | |
| A&S - VEHICLE | 26,925 | 26,925 | ||
| A&S - LEASE IMPROV | 27,291 | 5,950 | 21,341 | |
| A&S - EQUIPMENT | 3,910 | 3,910 | ||
| A&S - FIXTURES | 38,062 | 38,062 | ||
| LEASE IMPROVEMENTS | 419 | 86 | 333 | |
| LEASE IMPROVEMENTS | 3,150 | 601 | 2,549 | |
| COMPUTER | 1,097 | 1,097 | ||
| COMPUTER | 3,139 | 3,139 | ||
| COMPUTER | 2,352 | 2,352 | ||
| COMPUTER | 2,650 | 2,650 | ||
| COMPUTER | 5,430 | 5,430 | ||
| COMPUTER | 2,399 | 2,399 | ||
| COMPUTER | 7,619 | 7,619 | ||
| COMPUTER | 4,918 | 4,918 | ||
| COMPUTER | 3,595 | 3,595 | ||
| COMPUTER | 5,250 | 5,250 | ||
| COMPUTER | 1,210 | 1,210 | ||
| A&S - FIXTURES | 665 | 665 | ||
| A&S - FIXTURES | 801 | 801 | ||
| A&S - KENNELS | 4,286 | 4,286 | ||
| A&S - KENNELS | 205 | 205 | ||
| A&S - WEBSITE | 5,000 | 5,000 | ||
| COMPUTER EQUIPMENT | 1,202 | 1,202 | ||
| COMPUTER EQUIPMENT | 1,451 | 1,451 | ||
| COMPUTER EQUIPMENT | 1,039 | 1,039 | ||
| COMPUTER EQUIPMENT | 1,870 | 1,870 | ||
| COMPUTER EQUIPMENT | 3,862 | 3,862 | ||
| COMPUTER EQUIPMENT | 1,496 | 1,496 | ||
| COMPUTER EQUIPMENT | 4,367 | 4,367 | ||
| COMPUTER EQUIPMENT | 87 | 87 | ||
| COMPUTER EQUIPMENT | 203 | 203 | ||
| COMPUTER EQUIPMENT | 2,242 | 2,242 | ||
| COMPUTER EQUIPMENT | 6,138 | 6,138 | ||
| COMPUTER EQUIPMENT | 1,671 | 1,671 | ||
| SOFTWARE | 59,394 | 59,394 | ||
| SOFTWARE | 21,408 | 21,408 | ||
| SOFTWARE | 18,098 | 18,098 | ||
| SOFTWARE | 9,150 | 9,150 | ||
| SOFTWARE | 494 | 494 | ||
| A&S - LEASE IMPROV | 1,832 | 329 | 1,503 | |
| A&S - LAND | 1,856,300 | 1,856,300 | ||
| A&S - BUILDING | 829,323 | 118,729 | 710,594 | |
| A&S - LEASE IMPROV | 657,746 | 94,163 | 563,583 | |
| A&S - EQUIPMENT | 3,219 | 3,219 | ||
| A&S - EQUIPMENT | 1,010 | 1,010 | ||
| A&S - EQUIPMENT | 6,478 | 6,478 | ||
| A&S - EQUIPMENT | 220 | 220 | ||
| A&S - EQUIPMENT | 20 | 20 | ||
| A&S - VEHICLE | 15,895 | 15,895 | ||
| A&S - EQUIPMENT | 2,842 | 2,842 | ||
| A&S - EQUIPMENT | 9,290 | 9,290 | ||
| A&S - EQUIPMENT | 1,127 | 1,127 | ||
| A&S - EQUIPMENT | 11,621 | 11,621 | ||
| A&S - COMPUTER | 2,167 | 2,167 | ||
| A&S - COMPUTER | 15,126 | 15,126 | ||
| A&S - COMPUTER | 7,576 | 7,576 | ||
| COMPUTER | 4,369 | 4,369 | ||
| COMPUTER | 5,833 | 5,833 | ||
| COMPUTER | 2,718 | 2,718 | ||
| A&S - FIXTURES | 56,724 | 47,943 | 8,781 | |
| FIXTURES | 3,107 | 2,590 | 517 | |
| A&S - FIXTURES | 40,953 | 33,638 | 7,315 | |
| A&S - FIXTURES | 4,836 | 3,973 | 863 | |
| A&S - FIXTURES | 6,050 | 4,824 | 1,226 | |
| A&S - FIXTURES | 434 | 346 | 88 | |
| FIXTURES | 2,330 | 1,804 | 526 | |
| A&S - FIXTURES | 356 | 272 | 84 | |
| A&S - FIXTURES | 3,704 | 2,821 | 883 | |
| A&S - LEASE IMPROV | 10,947 | 1,662 | 9,285 | |
| A&S - LEASE IMPROV | 894,234 | 133,753 | 760,481 | |
| A&S - LEASE IMPROV | 17,179 | 2,530 | 14,649 | |
| A&S - LEASE IMPROV | 9,058 | 1,315 | 7,743 | |
| A&S - LEASE IMPROV | 456,281 | 65,325 | 390,956 | |
| A&S - LEASE IMPROV | 990 | 138 | 852 | |
| A&S - LEASE IMPROV | 14,959 | 2,080 | 12,879 | |
| A&S - LEASE IMPROV | 209,128 | 28,597 | 180,531 | |
| A&S - SOFTWARE | 554 | 554 | ||
| A&S - SOFTWARE | 2,266 | 2,266 | ||
| COMPUTER | 6,301 | 6,301 | ||
| COMPUTER | 1,624 | 1,624 | ||
| A&S - FIXTURES | 12,760 | 10,634 | 2,126 | |
| A&S - FIXTURES | 1,133 | 877 | 256 | |
| COMPUTER | 3,176 | 3,175 | 1 | |
| COMPUTER | 1,333 | 1,268 | 65 | |
| COMPUTER | 7,852 | 7,196 | 656 | |
| COMPUTER | 1,310 | 1,114 | 196 | |
| COMPUTER | 1,299 | 1,062 | 237 | |
| A&S - LEASE IMPROV | 11,451 | 1,225 | 10,226 | |
| A&S - LEASE IMPROV | 7,475 | 784 | 6,691 | |
| A&S - LEASE IMPROV | 23,562 | 2,416 | 21,146 | |
| A&S - FIXTURES | 1,000 | 703 | 297 | |
| A&S - FIXTURES | 1,284 | 885 | 399 | |
| A&S - FIXTURES | 4,970 | 3,018 | 1,952 | |
| A&S - FIXTURES | 3,031 | 1,840 | 1,191 | |
| A&S - PHOTOBOOTH | 3,550 | 1,893 | 1,657 | |
| COMPUTER | 3,109 | 1,555 | 1,554 | |
| A&S - FIXTURES | 6,526 | 2,097 | 4,429 | |
| A&S - LEASE IMPROV | 76,876 | 5,092 | 71,784 | |
| A&S - LAND IMPROV. | 692 | 134 | 558 | |
| A&S - LAND IMPROV. | 6,725 | 1,270 | 5,455 | |
| A&S - LAND IMPROV. | 5,634 | 940 | 4,694 | |
| A&S - EQUIPMENT | 1,631 | 978 | 653 | |
| A&S - VEHICLE | 5,378 | 3,138 | 2,240 | |
| A&S - FIXTURES | 1,155 | 481 | 674 | |
| A&S - VEHICLES | 35,000 | 25,667 | 9,333 | |
| A&S - VEHICLES | 30,000 | 21,500 | 8,500 | |
| A&S - VEHICLES | 15,000 | 10,750 | 4,250 | |
| A&S - VEHICLES | 2,461 | 1,681 | 780 | |
| A&S - VEHICLES | 3,295 | 2,252 | 1,043 | |
| A&S - VEHICLES | 2,289 | 1,565 | 724 | |
| A&S - VEHICLES | 10,000 | 6,667 | 3,333 | |
| COMPUTER | 3,858 | 2,959 | 899 | |
| COMPUTER | 1,409 | 963 | 446 | |
| A&S - FIXTURES | 11,643 | 6,375 | 5,268 | |
| A&S - FIXTURES | 8,311 | 4,451 | 3,860 | |
| A&S - FIXTURES | 11,757 | 6,160 | 5,597 | |
| A&S - FIXTURES | 11,759 | 6,020 | 5,739 | |
| A&S - FIXTURES | 950 | 453 | 497 | |
| A&S - FIXTURES | 950 | 431 | 519 | |
| A&S - BLDG IMPROV. | 4,481 | 402 | 4,079 | |
| A&S - BLDG IMPROV. | 987 | 83 | 904 | |
| A&S - BLDG IMPROV. | 6,500 | 557 | 5,943 | |
| A&S - LAND IMPROV. | 3,236 | 846 | 2,390 | |
| A&S - LAND IMPROV. | 4,988 | 1,276 | 3,712 | |
| A&S - LAND IMPROV. | 889 | 221 | 668 | |
| A&S - LAND IMPROV. | 1,981 | 484 | 1,497 | |
| A&S - LAND IMPROV. | 2,063 | 494 | 1,569 | |
| A&S - LAND IMPROV. | 693 | 161 | 532 | |
| A&S - LAND IMPROV. | 2,549 | 595 | 1,954 | |
| A&S - LAND IMPROV. | 2,165 | 492 | 1,673 | |
| A&S - LAND IMPROV. | 1,660 | 370 | 1,290 | |
| A&S - LAND IMPROV. | 163,457 | 34,507 | 128,950 | |
| A&S - LAND IMPROV. | 178 | 37 | 141 | |
| A&S - LAND IMPROV. | 1,000 | 201 | 799 | |
| A&S - LAND IMPROV. | 1,627 | 432 | 1,195 | |
| WEBSITE | 43,929 | 43,929 | ||
| A&S - BLDG IMPROV. | 1,626 | 168 | 1,458 | |
| PHOTO BOOTH | 4,547 | 2,424 | 2,123 | |
| A&S - COMPUTERS | 3,875 | 904 | 2,971 | |
| A&S - FIXTURES | 52,031 | 14,247 | 37,784 | |
| A&S -SEC. SYSTEM | 4,675 | 200 | 4,475 | |
| A&S - BLDG IMPROV. | 12,270 | 341 | 11,929 | |
| CAMERA | 3,711 | 1,237 | 2,474 | |
| COMPUTER | 1,538 | 411 | 1,127 | |
| COMPUTER | 4,086 | 1,021 | 3,065 | |
| COMPUTER | 1,757 | 585 | 1,172 | |
| COMPUTER EQUIPMENT | 14,590 | 4,377 | 10,213 | |
| FIXTURES | 212,635 | 45,564 | 167,071 | |
| LEASE IMPROVEMENTS | 1,530,470 | 58,864 | 1,471,606 | |
| A&S - EQUIPMENT | 11,662 | 11,662 | ||
| LEASE IMPROVEMENTS | 28,985 | 1,115 | 27,870 | |
| SOFTWARE | 1,070,758 | 713,838 | 356,920 | |
| TELEVISION/MONITOR | 3,080 | 924 | 2,156 | |
| A&S - BLDG IMPROV. | 4,512 | 29 | 4,483 | |
| A&S - BLDG IMPROV. | 38,409 | 82 | 38,327 | |
| A&S - BLDG IMPROV. | 3,945 | 59 | 3,886 | |
| A&S - SEC. SYSTEM | 4,620 | 59 | 4,561 | |
| COMPUTER | 3,022 | 554 | 2,468 | |
| A&S- WALKIE TALKIE | 2,005 | 401 | 1,604 | |
| A&S - BLDG IMPROV. | 448 | 8 | 440 | |
| A&S - FIXTURES | 1,850 | 198 | 1,652 | |
| COMPUTER | 1,483 | 222 | 1,261 | |
| A&S - FIXTURES | 1,850 | 132 | 1,718 | |
| A&S - EQUIPMENT | 4,852 | 404 | 4,448 | |
| COMPUTER | 1,396 | 116 | 1,280 | |
| COMPUTER | 1,743 | 87 | 1,656 | |
| A&S - EQUIPMENT | 6,495 | 217 | 6,278 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 80,846 | 242 | 80,604 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 99,984 | 99,984 | 99,984 |
| UNDEPOSITED FUNDS | 31,051 | 14,138 | 14,138 |
| CAPITALIZED SOFTWARE COSTS NOT | 55,948 | 116,788 | 116,788 |
| YET PLACED IN SERVICE | |||
| ACCRUED INTEREST - PRIS | 2,810 | 22,885 | 22,885 |
| PETPLATE - PRI | 90,000 | 90,000 | 90,000 |
| MIXLAB - PRI | 90,000 | 93,373 | 93,373 |
| CUIDAMIMASCOTA - PRI | 65,000 | 65,000 | 65,000 |
| ANIMAL MICROBIOME - PRI | 65,000 | 65,000 | 65,000 |
| LACUNA DIAGNOSTICS - PRI | 65,000 | 65,000 | 65,000 |
| SNIFFSPOT - PRI | 0 | 90,000 | 90,000 |
| WUF - PRI | 0 | 100,000 | 100,000 |
| WILD EARTH - PRI | 0 | 90,000 | 90,000 |
| PET PARENT - PRI | 0 | 200,429 | 200,429 |
| BARKIBU - PRI | 0 | 90,000 | 90,000 |
| JIMINY'S - PRI | 0 | 90,000 | 90,000 |
| SHAMELESS PETS - PRI | 0 | 90,000 | 90,000 |
| TRUE PET FOOD PROJECT - PRI | 0 | 90,000 | 90,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 31,172 | 150 | 31,022 | |
| MEALS AND ENTERTAINMENT | 150,446 | 2,944 | 147,502 | |
| INSURANCE | 70,169 | 70,169 | ||
| BAD DEBT EXPENSE | 46,535 | 46,535 | ||
| MARKETING & PROMOTION | 666,417 | 35,086 | 631,331 | |
| OFFICE SUPPLIES | 300,424 | 253,933 | 46,491 | |
| POSTAGE AND DELIVERY | 9,576 | 9,576 | ||
| TRAINING AND DEVELOPMENT | 31,353 | 31,353 | ||
| OFFICE FURNITURE | 7,613 | 7,482 | 131 | |
| UTILITIES | 137,638 | 78,288 | 59,350 | |
| OTHER EXPENSES | 51,379 | 33,955 | 17,424 | |
| BANKING & CREDIT CARD FEES | 92,108 | 47,220 | 44,888 | |
| MAINTENANCE & REPAIRS | 86,714 | 64,069 | 22,645 | |
| CONFERENCE FEES | 92,868 | 54 | 92,814 | |
| SOFTWARE | 332,925 | 27,827 | 305,098 | |
| MICHELSON PRIZE PROGRAM | 452,062 | 452,062 | ||
| ACCRUAL TO CASH ADJUSTMENT | -2,555,525 | |||
| REVERSAL OF PY ACCRUAL TO | ||||
| CASH ADJUSTMENT | 2,671,529 | |||
| OTHER EXPENSES | 2,644 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME - PRIS | 23,449 | 23,449 | 23,449 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON NONCASH CONTRIBUTIONS | 139,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED RENT | 1,499,223 | 1,620,521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 82,874 | 1,188 | 81,686 | |
| INFORMATION TECHNOLOGY | 811,646 | 7,024 | 804,622 | |
| OTHER PROFESSIONAL FEES | 128,939 | 32,126 | 96,813 | |
| HUMAN RESOURCES | 52,713 | 11 | 52,702 | |
| VETERINARY | 125,984 | 125,934 | 50 | |
| ANSWERING SERVICE | 164,680 | 164,680 | ||
| VENTURE FEES | 333,334 | 333,334 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADOPT & SHOP | 1,267,391 | 1,267,391 | |
| MICROCHIPS | 4,515,905 | 4,515,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 40,048 | 40,048 | ||
| STATE TAXES | 13,200 | |||
| FEDERAL TAXES | 21,500 | |||
| OTHER TAXES & LICENSES | 6,946 | 3,939 | 3,007 |