| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,200 | 1,100 | 0 | 1,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBEY CAPITAL FUTURES | 73,913 | 81,236 |
| BLACKROCK EQTY DIVIDEND | 93,107 | 91,618 |
| BLACKROCK STRATEGIC | 78,525 | 80,061 |
| BLACKSTONE ALT MULTI | 81,087 | 82,140 |
| BOSTON PARTNERS LONG | 77,499 | 81,976 |
| CLEARBRIDGE LARGE CAP | 76,028 | 84,669 |
| COMM SERVICES SELECT | 182,933 | 207,086 |
| CONSUMER DISCRETIONARY | 107,240 | 134,450 |
| DELAWARE SMALL CAP CORE | 78,438 | 84,811 |
| EDGEWOOD GROWTH FUND CL | 52,982 | 60,016 |
| HEALTH CARE SELECT SPDF | 239,841 | 291,804 |
| ISH USD HIGH YIELD | 16,493 | 16,553 |
| ISHARES CORE MSCI EUROPE | 94,394 | 98,612 |
| ISHARES RUSSELL 1000 | 177,644 | 192,271 |
| ISHARES RUSSELL 1000 | 127,192 | 145,030 |
| ISHARES TR CORE MSCI EAF | 67,054 | 65,798 |
| ISHARES US TREASURY BOND | 100,302 | 105,471 |
| MFS VALUE FD CL I | 87,824 | 97,196 |
| NEUBERGER BERMAN INTL | 62,555 | 67,504 |
| PIMCO INVESTMENT GRADE | 134,713 | 138,258 |
| SECTOR SPDR CONSMRS STPL | 243,080 | 275,218 |
| SECTOR SPDR UTILITIES | 53,919 | 66,013 |
| SELECT SECTOR SPDR TR | 349,021 | 419,818 |
| T ROWE PRICE EMERGING | 77,784 | 81,803 |
| TCW TOTAL RETURN | 62,629 | 64,629 |
| VANGUARD FTSE ALL WORLD | 430,422 | 448,524 |
| VANGUARD INTERMEDIATE-TERM | 128,899 | 137,893 |
| VANGUARD MORTGAGE-BACKED | 64,388 | 64,924 |
| VANGUARD MSCI PACIFIC | 91,979 | 97,633 |
| VANGUARD SHORT-TERM | 40,981 | 41,480 |
| VANGUARD TOTAL INTERNATL | 16,361 | 17,216 |
| WESTERN ASSET MACRO | 73,880 | 80,155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 49,427 | 49,427 | 0 | 0 |
| BANK FEES | 150 | 150 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,781 | 0 | 0 | 0 |