| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EFS ACCOUNTING | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2010-06-15 | 564 | 282 | 200DB | 7.000000000000 | 0 | |||
| FURNITURE (PB&J) | 2010-07-23 | 564 | 282 | 200DB | 7.000000000000 | 0 | |||
| SINKS (PB&J) | 2013-05-30 | 1,487 | 579 | 200DB | 7.000000000000 | 66 | |||
| LIGHTING (PB&J) | 2013-05-30 | 813 | 317 | 200DB | 7.000000000000 | 36 | |||
| OFFICE FURNITURE | 2013-05-31 | 570 | 224 | 200DB | 7.000000000000 | 24 | |||
| OFFICE FURNITURE | 2013-06-07 | 4,736 | 1,846 | 200DB | 7.000000000000 | 209 | |||
| OFFICE EQUIPMENT | 2013-06-07 | 208 | 81 | 200DB | 7.000000000000 | 9 | |||
| FURNITURE | 2013-06-19 | 1,335 | 521 | 200DB | 7.000000000000 | 59 | |||
| OFFICE EQUIPMENT | 2013-06-19 | 475 | 185 | 200DB | 7.000000000000 | 21 | |||
| GRASS CLOTH | 2013-06-19 | 700 | 273 | 200DB | 7.000000000000 | 31 | |||
| FURNITURE | 2013-06-20 | 1,928 | 752 | 200DB | 7.000000000000 | 85 | |||
| COMPUTER | 2013-06-20 | 872 | 412 | 200DB | 5.000000000000 | 24 | |||
| RUGS | 2013-06-28 | 424 | 165 | 200DB | 7.000000000000 | 19 | |||
| DRAWER PULLS | 2013-07-08 | 206 | 81 | 200DB | 7.000000000000 | 9 | |||
| KITCHEN FIXTURE | 2013-07-22 | 6,450 | 2,514 | 200DB | 7.000000000000 | 284 | |||
| DESK LAMPS | 2013-07-25 | 132 | 51 | 200DB | 7.000000000000 | 6 | |||
| KITCHEN EQUIPMENT | 2013-07-29 | 45,210 | 17,621 | 200DB | 7.000000000000 | 1,994 | |||
| ELECTRONICS | 2013-07-31 | 240 | 113 | 200DB | 5.000000000000 | 7 | |||
| EQUIPMENT | 2013-08-02 | 400 | 156 | 200DB | 7.000000000000 | 18 | |||
| LEASEHOLD IMPROVEMENTS | 2013-09-01 | 369,745 | 55,833 | SL | 15.000000000000 | 12,290 | |||
| TELEVISIONS | 2013-09-19 | 3,020 | 1,177 | 200DB | 7.000000000000 | 133 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALES OF SECURITIES, SEE SECTION IV | 620,000 | 135,842 | 484,158 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 564 | 564 | 0 | |
| OFFICE FURNITURE & EQUIPMENT (PB&J FUND) | 69,770 | 65,268 | 4,502 | |
| LEASEHOLD IMPROVEMENTS | 369,745 | 252,997 | 116,748 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| QUANTITATIVE TACTICAL 3X FUND LTD. | 498,972 | 498,972 | |
| QUANTITATIVE TACTICAL 3X FUND LTD. APPRECIATION | 28,912 | 28,912 | |
| QUANTITATIVE GLOBAL 3X FUND LTD | 174,862 | 174,862 | |
| QUANTITATIVE GLOBAL 3X FUND LTD. APPRECIATION | 506,740 | 506,740 | |
| VOLORIDGE TRADING AGGRESSIVE FUND LTD. | 900,000 | 900,000 | |
| VOLORIDGE TRADING AGGRESSIVE FUND LTD. APPRECIATION | 730,439 | 730,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCCALLUM & KUDRAVETZ LEGAL | 50 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAXES PAID | 6,000 |
| FINES AND PENALTIES | 30 |
| UNREALIZED GAIN/LOSS SECURITY | 1,033,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 510 | 510 | ||
| LICENSE AND FEES | 186 | 186 | ||
| OFFICE EXPENSES | 377 | 377 | ||
| INSURANCE | 2,843 | 2,843 | ||
| DUES | 873 | 873 | ||
| PB&J FUND PROGRAM EXPENSE | 80,204 | 80,204 | ||
| OUTSIDE CONTRACTORS | 9,045 | 9,045 | ||
| PAYROLL PROCESSING | 2,051 | 2,051 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 3,670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 7,734 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 21,812 | 21,812 |