| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT | 1,500 | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED TOTAL RETURN BD FD INSTL | 48,822 | 49,569 |
| GOLDMAN SACHS STRAT INC FD INSTL SHS | 9,359 | 8,262 |
| PIMCO TOTAL RETURN FUND INSTL CL -35 | 25,071 | 24,761 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MULTI STRATEGY ALTERNATIVE FD | 3,960 | 3,016 |
| BARON EMERGING MARKETS FD INSTL CL | 2,162 | 1,906 |
| FEDERATED STRAT VAL DIVID FD INSTL | 2,200 | 2,760 |
| GOLDMAN SACHS TTL EMERG MKTS INC FD | 8,166 | 8,275 |
| GS INTL SM CAP INSIGHT FD INSTL SHS | 4,587 | 4,311 |
| JOHCM INTERNATIONAL SELECT FD | 6,671 | 6,427 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APPLIED FINANCE SELECT FD I SHS | AT COST | 7,914 | 8,369 |
| CAUSEWAY INTL VALUE FD INSTL SHS | AT COST | 7,498 | 7,030 |
| DIAMOND HILL LONG SHORT FD CL | AT COST | 2,902 | 3,035 |
| DOUBLELINE TOTAL RETURN BOND FD CL | AT COST | 16,040 | 16,476 |
| EDGEWOOD GROWTH FUND INSTL C | AT COST | 4,691 | 5,209 |
| FEDERATED HIGH YIELD BD FD INSTL CL | AT COST | 8,228 | 8,270 |
| FEDERATED MDT SM CAP GRTH INSTL | AT COST | 3,391 | 3,040 |
| FPA CRESCENT FUND INSTL CL | AT COST | 3,313 | 3,038 |
| HARDING LOEVNER INSTL EMRG MKTS FD | AT COST | 2,143 | 1,923 |
| JOHN HANCOCK III DISCP VAL MID CAP | AT COST | 3,549 | 3,371 |
| LORD ABBETT SHT DUR INCOME FD CL | AT COST | 8,202 | 8,261 |
| PIMCO ALL ASSET FUND INSTL CL | AT COST | 6,315 | 6,039 |
| PIMCO INCOME FD INSTL CL | AT COST | 24,866 | 24,805 |
| PIMCO INTL BOND FD INST CL -103 | AT COST | 7,792 | 8,254 |
| PRINCIPAL MID CAP FD INSTL CL | AT COST | 3,839 | 4,318 |
| SMEAD VALUE FUND CL I1 | AT COST | 4,822 | 5,189 |
| T ROWE PRICE INSTL FLOATING RATE FD | AT COST | 8,278 | 8,270 |
| T ROWE PRICE INSTL LARGE CAP GRTH FD | AT COST | 4,066 | 4,125 |
| TIAA-CREF LG CAP GRTH IDX FD INSTL | AT COST | 10,388 | 11,835 |
| TIAA-CREF LG CAP VAL IDX FD INSTL | AT COST | 10,966 | 11,460 |
| UMB VALUE FD CI L - 1368 | AT COST | 4,478 | 4,129 |
| VANGUARD INSTL INDEX FD -94 | AT COST | 10,348 | 10,337 |
| VANGUARD MID CAP GRTH IDX FD ADM CL | AT COST | 3,011 | 3,140 |
| VANGUARD MID CAP VAL IDX FD ADM CL | AT COST | 3,264 | 3,279 |
| VICTORY TRIVALENT INTL SMALL CAP FD | AT COST | 4,433 | 4,313 |
| Description | Amount |
|---|---|
| UNSETTLED TRANSACTIONS | 1,373 |
| RETURN OF CAPITAL | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3,985 | 3,985 | 0 | |
| INSURANCE | 953 | 0 | 953 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 240 | 0 | 0 |