| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 5,696 | 4,000 | 0 | 4,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 4,498,610 | 4,498,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,629 | 15,000 | 0 | 15,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 10,446 | 0 | 0 | 10,446 |
| INVESTMENT FEES | 16,113 | 16,113 | 0 | 16,113 |
| INSURANCE | 11,334 | 0 | 0 | 11,334 |
| Description | Amount |
|---|---|
| UNREALIZED INCREASE IN VALUE | 106,538 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION SHORTFALL LIABILITY | 31,695,000 | 31,695,000 |
| DUE TO RELATED ENTITY | 675,000 | 800,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN AND CONSULTING | 15,000 | 10,000 | 0 | 10,000 |