| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 839 | 839 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 411511306 HARBOR INTERNATION F | |||
| 654106103 NIKE INC CL B | AT COST | 4,692 | 8,453 |
| 907818108 UNION PACIFIC CORP | AT COST | 2,028 | 8,099 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,947 | 8,400 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 5,289 | 7,358 |
| 464287507 ISHARES TR S & P MID | AT COST | 62,639 | 136,227 |
| 084670702 BERSHIRE HATHAWAY IN | |||
| 12572Q105 CME GROUP INC | AT COST | 1,870 | 4,227 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 32,322 | 61,293 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 5,481 | 11,181 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 3,455 | 5,893 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 7,941 | 5,337 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 6,342 | 6,930 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,593 | 5,825 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 6,619 | 7,895 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 5,009 | 3,329 |
| 277923728 EATON VANCE GLOBAL M | |||
| 74144Q203 T ROWE PRICE INST EM | AT COST | 59,453 | 68,506 |
| 150870103 CELANESE CORP | AT COST | 4,260 | 7,949 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,874 | 6,057 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 5,094 | 5,991 |
| 742537236 PRINCIPAL GL MULT ST | |||
| 315920702 FID ADV EMER MKTS IN | |||
| 609207105 MONDELEZ INTERNATION | AT COST | 7,324 | 9,404 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 22,136 | 21,911 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 12,351 | 9,461 |
| 254687106 WALT DISNEY CO | AT COST | 4,771 | 5,864 |
| 594918104 MICROSOFT CORP | AT COST | 4,736 | 21,550 |
| 771195104 ROCHE HOLDINGS LTD - | |||
| 806857108 SCHLUMBERGER LTD | |||
| H42097107 UBS GROUP AG | AT COST | 7,345 | 4,185 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 6,986 | 8,211 |
| 02079K107 ALPHABET INC/CA | AT COST | 11,243 | 18,285 |
| 464287234 ISHARES TR MSCI EMER | AT COST | 53,158 | 68,866 |
| 00206R102 AT & T INC | AT COST | 8,634 | 9,271 |
| 437076102 HOME DEPOT INC | AT COST | 3,661 | 5,801 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 3,143 | 4,906 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,380 | 4,934 |
| G29183103 EATON CORP PLC | AT COST | 3,724 | 5,904 |
| 097023105 BOEING COMPANY | AT COST | 4,321 | 7,990 |
| 375558103 GILEAD SCIENCES INC | AT COST | 6,206 | 4,120 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,227 | 4,473 |
| 872540109 TJX COS INC NEW | AT COST | 2,205 | 3,623 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 8,367 | 8,320 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 5,312 | 6,933 |
| 26875P101 EOG RESOURCES, INC | AT COST | 6,120 | 4,453 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 23,000 | 24,300 |
| 09247X101 BLACKROCK INC | AT COST | 6,137 | 6,685 |
| 172967424 CITIGROUP INC | AT COST | 7,153 | 8,980 |
| 03076C106 AMERIPRISE FINL INC | |||
| 037833100 APPLE COMPUTER INC C | AT COST | 7,224 | 17,918 |
| 256210105 DODGE & COX INCOME F | AT COST | 239,471 | 244,899 |
| 922908553 VANGUARD REIT VIPER | |||
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,758 | 8,693 |
| 20030N101 COMCAST CORP CLASS A | |||
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,606 | 6,642 |
| 98978V103 ZOETIS INC | AT COST | 1,930 | 4,361 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 15,381 | 17,784 |
| 87612E106 TARGET CORP | AT COST | 978 | 5,880 |
| 589509207 MERGER FUND-INST #30 | |||
| 31620M106 FIDELITY NATL INFORM | AT COST | 3,652 | 3,983 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 4,643 | 5,380 |
| G5960L103 MEDTRONIC PLC | AT COST | 5,069 | 5,431 |
| 755111507 RAYTHEON CO | AT COST | 4,633 | 4,905 |
| 11135F101 BROADCOM INC | AT COST | 7,085 | 6,902 |
| 891160509 TORONTO DOMINION BK | AT COST | 7,591 | 7,865 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 65,000 | 67,639 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 25,053 | 24,869 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 486 | 0 | 486 | |
| OTHER ADMINISTRATIVE EXPENSE | 461 | 0 | 461 | |
| INVESTMENT EXPENSES-DIVIDEND I | 16 | 16 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 747 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 735 | 735 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 163 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 664 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |