| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 257,566 | 266,094 |
| 74440B884 PGIM TOTAL RETURN BO | 252,044 | 267,175 |
| 024932154 AMERICAN CENTURY HIG | 125,789 | 125,536 |
| 13161T401 CALVERT SHORT DURATI | 89,066 | 90,220 |
| 258620103 DOUBLELINE TOTAL RET | 213,129 | 217,547 |
| 31420B300 FEDERATED INST HI YL | 125,844 | 125,933 |
| 464288281 ISHARES JPMORGAN USD | 103,192 | 103,829 |
| 72369L107 PIONEER ILS INTERVAL | 40,000 | 41,485 |
| 921937819 VANGUARD INTERMEDIAT | 150,006 | 152,064 |
| 06367WMK6 BMO 24M SPX 1.5X LBR | 65,000 | 64,857 |
| 48130WZG9 JPM 24M SPX 1.5X LBR | 65,000 | 68,042 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74925K581 ROBECO BOSTON PARTNE | ||
| 46432F842 ISHARES CORE MSCI EA | 189,841 | 200,615 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 922908553 VANGUARD REIT ETF | 51,848 | 66,674 |
| 922908645 VANGUARD MID-CAP IND | 117,221 | 143,623 |
| 92647K309 VICTORY TRIVALENT IN | ||
| 922908686 VANGUARD SMALL CAP I | 56,352 | 64,679 |
| 779572106 T ROWE PRICE SMALL C | 78,148 | 97,613 |
| 06828M876 BARON EMERGING MARKE | 146,481 | 169,419 |
| 921921300 VANGUARD EQUITY INCO | 154,776 | 204,816 |
| 670678507 NUVEEN REAL ESTATE S | 56,877 | 66,250 |
| 741479109 PRICE T ROWE GROWTH | 156,318 | 239,211 |
| 78462F103 SPDR S P 500 ETF | 256,835 | 349,298 |
| 779556109 ROWE T PRICE MID-CAP | 120,267 | 154,107 |
| 921910501 VANGUARD INTL GRWTH | 128,920 | 119,755 |
| 412295107 HARDING LOEVNER INTL | ||
| 46090E103 INVESCO QQQ TRUST ET | 131,483 | 247,341 |
| 46434G103 ISHARES CORE MSCI EM | 86,492 | 82,648 |
| 464288448 ISHARES INTERNATIONA | 100,309 | 100,735 |
| 524686524 LEGG MASON CLEARBRID | 115,600 | 116,972 |
| 024524217 AMERICAN BEACON STEP | 104,915 | 101,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF GRANTS | 6,500 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,804 | 1,804 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,128 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |