| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 7,960 | 7,960 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | 17,219 | 17,945 |
| 68381K606 OPPENHEIMER SENIOR F | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 024932154 AMERICAN CENTURY HIG | 19,798 | 19,272 |
| 670678630 NUVEEN FUNDS CORE BD | ||
| 74440B884 PGIM TOTAL RETURN BO | 16,416 | 16,739 |
| 464287226 ISHARES CORE TOTAL U | 37,322 | 37,912 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 5,385 | 9,779 |
| 670690874 NUVEEN SMALL CAP SEL | ||
| 149498107 CAUSEWAY EMERGING MA | 12,503 | 12,708 |
| 00206R102 ATT INC | ||
| 126650100 CVS HEALTH CORPORATI | ||
| 779556109 ROWE T PRICE MID-CAP | 25,005 | 34,525 |
| 74925K581 ROBECO BOSTON PARTNE | 39,738 | 43,371 |
| 03027X100 AMERICAN TOWER CORP | 5,574 | 8,845 |
| 46625H100 J P MORGAN CHASE CO | 3,143 | 13,534 |
| 755111507 RAYTHEON COMPANY | ||
| 17275R102 CISCO SYSTEMS INC | 3,121 | 3,459 |
| 594918104 MICROSOFT CORP | 10,924 | 29,891 |
| 437076102 HOME DEPOT INC | 5,928 | 10,441 |
| 440452100 HORMEL FOODS CORP | 5,659 | 7,215 |
| 247361702 DELTA AIR LINES INC | 5,418 | 8,064 |
| 315910620 FIDELITY INVT TR AD | 58,153 | 66,011 |
| 670678507 NUVEEN REAL ESTATE S | 23,960 | 33,580 |
| 74005P104 PRAXAIR INC | ||
| 037833100 APPLE INC | 3,890 | 8,959 |
| 369604103 GENERAL ELECTRIC CO | ||
| 060505104 BANK OF AMERICA CORP | 5,547 | 6,855 |
| 00287Y109 ABBVIE INC | 2,917 | 11,358 |
| 92826C839 VISA INC | 5,539 | 10,321 |
| 78409V104 S P GLOBAL INC | 5,868 | 9,799 |
| 56585A102 MARATHON PETROLEUM C | 9,137 | 12,150 |
| 06828M876 BARON EMERGING MARKE | 19,598 | 21,974 |
| 438516106 HONEYWELL INTERNATIO | 5,760 | 7,614 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 713448108 PEPSICO INC | 4,402 | 19,880 |
| 57636Q104 MASTERCARD INC | 4,738 | 13,579 |
| N59465109 MYLAN NV | ||
| 29250N105 ENBRIDGE INC | 5,649 | 5,437 |
| 922908686 VANGUARD SMALL CAP I | 19,802 | 19,723 |
| 02079K305 ALPHABET INC CL A | 6,180 | 7,327 |
| 559222401 MAGNA INTL INC CL | 7,040 | 9,599 |
| H1467J104 CHUBB LTD | 5,209 | 7,265 |
| 958102105 WESTERN DIGITAL CORP | ||
| G1151C101 ACCENTURE PLC CL A | 6,121 | 9,618 |
| 458140100 INTEL CORP | 5,394 | 5,668 |
| 375558103 GILEAD SCIENCES INC | 5,694 | 4,437 |
| 023135106 AMAZON.COM INC | 11,640 | 12,151 |
| 38143H381 GOLDMAN SACHS COMM S | ||
| 172967424 CITIGROUP INC | 3,555 | 4,490 |
| 95058W100 WENDYS CO THE | 1,233 | 1,499 |
| 097023105 BOEING CO | 1,914 | 2,283 |
| 46434G103 ISHARES CORE MSCI EM | 25,960 | 26,716 |
| 055622104 BP PLC SPONS A D R | 6,085 | 4,939 |
| 09247X101 BLACKROCK INC | 2,279 | 2,674 |
| 464288877 ISHARES MSCI EAFE VA | 81,841 | 75,318 |
| 882508104 TEXAS INSTRUMENTS IN | 4,643 | 6,462 |
| 012653101 ALBEMARLE CORP | 2,410 | 2,086 |
| 464287473 ISHARES RUSSELL MIDC | 25,479 | 26,462 |
| 4812A1696 JPMORGAN TR I US SMA | 42,289 | 42,761 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P718 TIAA CREF BOND FUND | AT COST | 150,000 | 170,350 |
| 87245P684 TIAA CREF BOND PLUS | AT COST | 40,812 | 41,906 |
| 87245P668 TIAA CREF INFLATION | AT COST | 33,218 | 33,475 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 987 | 0 | 987 | |
| ADR FEES | 3 | 3 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 584 | 584 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 833 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,268 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |