| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit fees | 5,650 | 0 | 0 | 5,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Common Stock | 1,232,077 | 1,232,077 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds - Fixed Income | FMV | 30,393 | 30,393 |
| Mutual Funds - Equity | FMV | 435,548 | 435,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 4,650 | 0 | 4,650 | 4,650 |
| Building & Improvements | 1,820,772 | 1,074,000 | 746,772 | 746,772 |
| Equipment | 105,220 | 50,603 | 54,617 | 54,617 |
| Furniture & Fixtures | 153,307 | 138,580 | 14,727 | 14,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 733 | 0 | 0 | 733 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Perpetual Trust | 3,519,670 | 3,420,081 | 3,420,081 |
| Description | Amount |
|---|---|
| Unrealized investment gain/loss | 22,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Maintenance & repairs | 17,931 | 0 | 0 | 17,931 |
| Food | 47,487 | 0 | 0 | 47,487 |
| Insurance | 15,041 | 0 | 0 | 15,041 |
| Utilities | 33,707 | 0 | 0 | 33,707 |
| Office expense | 5,995 | 0 | 0 | 5,995 |
| Miscellaneous | 8,164 | 0 | 0 | 8,164 |
| Capital Expense | 1,755 | 0 | 0 | 1,755 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Resident charges | 213,404 | 213,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Keybank Investment Fees | 19,247 | 19,247 | 19,247 | 19,247 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 21,296 | 0 | 0 | 21,296 |
| Taxes-other | 2,728 | 0 | 0 | 2,728 |