| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,460 | 1,460 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NEW YORK 4.15% 2-1-21 | 49,652 | 51,395 |
| BERKSHIRE HATH 4.25% 1-15-21 | 74,574 | 77,239 |
| GEN ELEC 4.1% 3-15-20 | ||
| GEN ELEC 4.00% 02-15-19 | ||
| JP MORGAN CHASE 4.4% 7-22-20 | 89,112 | 91,690 |
| NATURAL RURAL 4.% 11-15-20 | 52,000 | 52,452 |
| COLGATE-PALMOLIVE 2.3% 5-3/22 | 25,124 | 25,439 |
| WELLS FARGO & CO 8/2/27 | 50,000 | 49,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,983 | 52,294 |
| AUTOMATIC DATA PROCESSING | ||
| BRISTOL MYERS SQUIBB | 30,750 | 46,907 |
| DISNEY WALT CO | 21,577 | 32,580 |
| CHEVRON CORP | 5,945 | 32,615 |
| ORACLE CORP | 7,827 | 13,757 |
| DOMINION RESOURCES INC | 3,725 | 8,104 |
| GENERAL MLS INC | 8,900 | 9,646 |
| DU PONT E I DE NEMOURS & CO | 11,430 | 13,050 |
| EXXONMOBIL CORP | 13,860 | 28,244 |
| COMCAST CORP- CL A | 30,173 | 54,096 |
| NOVARTIS AG ADR | 21,511 | 43,450 |
| INTEL CORP | 20,633 | 64,413 |
| INTL BUSINESS MACHINES | ||
| JPMORGAN CHASE & CO | 10,644 | 35,307 |
| JOHNSON & JOHNSON | 8,108 | 19,407 |
| MICROSOFT CORP | 17,139 | 104,273 |
| NBT BANCORP | 4,783 | 146,360 |
| PEPSICO INC | 3,594 | 27,420 |
| PROCTER & GAMBLE CO | 676 | 24,876 |
| UNITED TECHNOLOGIES CORP | 7,116 | 27,304 |
| WELLS FARGO | ||
| APPLE INC | 23,741 | 78,390 |
| PFIZER INC | 44,064 | 49,404 |
| MCDONALDS CORP | 28,865 | 96,620 |
| NEXTERA ENERGY INC | 585 | 5,825 |
| MICROCHIP TECHNOLOGY INC | 25,864 | 58,069 |
| SCHLUMBERGER LTD | 4,893 | 1,709 |
| HONEYWELL INTERNATIONAL INC | 24,841 | 42,300 |
| CONSUMER DISCRETIONARY SELT | 3,496 | 24,140 |
| TJX COS INC | 14,291 | 22,296 |
| VANGUARD REIT | 34,376 | 46,625 |
| MERCK & CO INC | 26,205 | 37,881 |
| INDUSTRIAL SELECT SECTOR SPDR | 2,601 | 12,033 |
| GENERAL DYNAMICS CORP | 56,531 | 50,251 |
| INTERCONTINENTAL EXCHANGE INC | 9,692 | 13,841 |
| ISHARES DJ US TELCOM SECTOR ET | 27,515 | 23,506 |
| VERIZON COMMUNICATIONS | 13,560 | 15,090 |
| DOW INC COM | 6,161 | 8,720 |
| ALPHABET INC CL A | 56,219 | 61,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P DIVIDEND ETF | AT COST | 15,462 | 28,215 |
| DFA INTL SMALL CO | AT COST | 70,000 | 62,484 |
| ISHARES S&P PREF STK | AT COST | 43,095 | 41,283 |
| LOOMIS SAYLES BD FD | AT COST | 46,754 | 41,249 |
| ISHARES MSCI EMERG MKTS | AT COST | 77,718 | 74,996 |
| ISHARES MSCI EAFE ETF | AT COST | 103,637 | 103,749 |
| DODGE & COX INTL ST FD | AT COST | 257,500 | 254,789 |
| VANGUARD INTER-TERM BD ETF | AT COST | 35,120 | 35,200 |
| DODGE & COX INCOME FUND | AT COST | 94,975 | 97,462 |
| LAZARD GI LIST INFRASTRUCTURE | AT COST | 64,000 | 67,609 |
| DFA GLOBAL REAL ESTATE SEC | AT COST | 25,000 | 30,687 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 24,543 | 23,149 |
| LAZARD EMERGING MKTS | AT COST | 62,500 | 60,650 |
| VANGUARD TOTAL BOND MARKET IND | AT COST | 67,548 | 70,512 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 45,000 | 44,425 |
| TEMPLETON GLOBAL BOND FUND | AT COST | 45,000 | 41,133 |
| DIAMOND HILL SMALL-MID CAP FUN | AT COST | 58,000 | 57,587 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 152,411 | 143,343 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 22,445 | 23,830 |
| NOVARTIS AG SPONS ADR | |||
| SCHLUMBERGER LTD | |||
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 41,937 | 42,296 |
| DFA U.S. MICRO CAP PORTFOLIO | AT COST | 10,000 | 8,988 |
| DFA U.S. SMALL CAP VALUE PORTF | AT COST | 10,000 | 8,158 |
| ISHARES RUSSELL 2000 ETF | AT COST | 27,169 | 26,484 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISCOVER BK 2.15% 11-5-19 | 75,000 | 75,000 | 75,017 |
| GE CAPITAL BK 2.85% 10/7/21 | 101,646 | 101,646 | 102,073 |
| GOLDMAN SACHS BK 2.2% 2/15/19 | 25,000 | 0 | 0 |
| DISCOVER BK 1.95% 2-4-20 | 25,000 | 25,000 | 25,006 |
| CIT BK 2.7% 11-26-21 | 40,000 | 40,000 | 40,757 |
| GOLDMAN SACHS 2.35% 4-29-22 | 50,000 | 50,000 | 50,808 |
| Description | Amount |
|---|---|
| VANGUARD REIT ETF | 382 |
| MUTUAL FUND TIMING DIFFERENCE | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 496 | 496 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 398 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,992 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,592 | 1,592 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |