| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 552746364 MFS EMERGING MKTS DE | ||
| 091929687 BLACKROCK HIGH YIELD | ||
| 258620103 DOUBLELINE TOTL RET | 66,629 | 66,815 |
| 912828JR2 US TREAS 3.75% 11/15 | ||
| 912828SH4 US TREAS 1.375% 02/2 | ||
| 3137EACA5 FHLMC 3.750% 03/27/2 | ||
| 912828TH3 US TREAS 0.875% 07/3 | ||
| 3135G0P49 FNMA 1% 08/28/19 | ||
| 912828LY4 US TREAS 3.375% 11/1 | 9,817 | 10,016 |
| 912828UL2 US TREAS 1.375% 01/3 | 9,911 | 9,982 |
| 912828ND8 US TREAS 3.5% 05/15/ | 16,379 | 15,151 |
| 912828VV9 US TREAS 2.125% 08/3 | 10,293 | 10,025 |
| 912828PC8 US TREAS 2.625% 11/1 | 17,016 | 18,160 |
| 912828PX2 US TREAS 3.625% 02/1 | 37,118 | 35,883 |
| 912828QN3 US TREAS 3.125% 05/1 | 10,665 | 10,220 |
| 912828RR3 US TREAS 2% 11/15/21 | 20,046 | 19,143 |
| 3137EADB2 FHLMC MTN 2.375% 01/ | 34,071 | 35,548 |
| 912828SF8 US TREAS 2% 02/15/22 | 10,226 | 10,092 |
| 912828SV3 US TREAS 1.75% 05/15 | 19,945 | 20,082 |
| 912828TJ9 US TREAS 1.625% 08/1 | 9,925 | 10,014 |
| 912828TY6 US TREAS 1.625% 11/1 | ||
| 912828UN8 US TREAS 2% 02/15/23 | 15,235 | 15,206 |
| 313382AX1 FHLB 2.125% 03/10/23 | 13,684 | 15,243 |
| 912828VB3 US TREAS 1.75% 05/15 | 9,775 | 10,059 |
| 912828VS6 US TREAS 2.5% 08/15/ | 10,445 | 10,348 |
| 912828WE6 US TREAS 2.75% 11/15 | 10,644 | 10,468 |
| 912828B66 US TREAS 2.75% 02/15 | 10,618 | 10,498 |
| 912828D56 US TREAS 2.375% 08/1 | 15,319 | 15,563 |
| 912828J27 US TREAS 2% 02/15/25 | ||
| 912828K74 US TREAS 2% 08/15/25 | 15,057 | 15,334 |
| 912828P46 US TREAS 1.625% 02/1 | 14,160 | 15,006 |
| 256210105 - DODGE & COX INCOME | ||
| 4812L114 - JPMORGAN STRAT INC | ||
| 693390601 - PIMCO SHORT-TERM F | ||
| 722005816 PIMCO INVESTMENT GRA | 71,463 | 76,308 |
| 912828QN3 - US TREAS 2.125% 08 | ||
| 912828G38 US TREAS 2.25% 11/15 | 9,657 | 10,330 |
| 812828XB - US TREAS 2.125% 05/ | ||
| 912828R36 US TREAS 1.625% 05/1 | 13,933 | 15,008 |
| 912828V98 US TREAS 2.25% 02/15 | 14,691 | 15,650 |
| 9128282R0 US TREAS 2.25% 08/15 | 14,241 | 15,682 |
| 9128283F5 US TREAS 2.25% 11/15 | 14,191 | 15,692 |
| 464287432 ISHARES BARCLAYS 20+ | 69,747 | 71,111 |
| 464287440 ISHARES BARCLAYS 7-1 | 136,163 | 142,050 |
| 54401E143 LORD ABBETT SHRT DUR | 67,500 | 68,639 |
| 72201F490 PIMCO INCOME FD-INS | 35,000 | 34,480 |
| 83002G108 SIX CIRCLES ULTRA SH | 66,500 | 66,434 |
| 9128284N7 US TREAS 2.875% 05/1 | 5,065 | 5,489 |
| 9128285M8 US TREAS 3.125% 11/1 | 8,424 | 8,984 |
| 9128286B1 US TREAS 2.625% 02/1 | 4,959 | 5,413 |
| 912828H86 US TREAS 1.5% 01/31/ | 9,573 | 9,973 |
| 912828M80 US TREAS 2% 11/30/22 | 14,478 | 15,190 |
| 912828RC6 US TREAS 2.125% 08/1 | 10,126 | 10,080 |
| 912828S35 US TREAS 1.375% 06/3 | 13,999 | 14,891 |
| 912828XB1 US TREAS 2.125% 05/1 | 9,548 | 10,284 |
| 92203J308 VANGUARD TOTAL INTL | 257,500 | 270,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 026874784 AMERICAN INTERNATION | ||
| 60505104 BANK OF AMERICA CORP | 6,925 | 9,947 |
| 064058100 BANK OF NEW YORK MEL | ||
| 84670702 BERKSHIRE HATHAWAY IN | 9,462 | 10,193 |
| 172967424 CITIGROUP INC | 8,722 | 10,224 |
| 38141G104 GOLDMAN SACHS GROUP | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 45866F104 INTERCONTINENTAL EXC | 1,925 | 3,045 |
| 493267108 KEYCORP | 4,476 | 5,227 |
| 617446448 MORGAN STANLEY | 7,178 | 10,198 |
| 78486Q101 SVB FINANCIAL GROUP | ||
| 808513105 SCHWAB (CHARLES) COR | ||
| 92826C839 VISA INC-CLASS A SHA | 3,218 | 7,224 |
| 949746101 WELLS FARGO & CO | 5,993 | 5,548 |
| 15351109 ALEXION PHARMACEUTICA | 2,963 | 2,155 |
| 09062X103 BIOGEN INC | ||
| 101137107 BOSTON SCIENTIFIC CO | 4,400 | 8,545 |
| 110122108 BRISTOL-MYERS SQUIBB | ||
| 151020104 CELGENE CORP | 11,926 | 12,214 |
| 16119P108 CHARTER COMMUNICATIO | 6,760 | 9,891 |
| 20030N101 COMCAST CORP-CLASS A | 11,487 | 13,073 |
| 254687106 WALT DISNEY CO/THE | 8,386 | 10,295 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 2,821 | 11,601 |
| 532457108 ELI LILLY & CO | 5,442 | 7,604 |
| 548661107 LOWE'S COS INC | 1,189 | 6,488 |
| 57636Q104 MASTERCARD INC-CLASS | 3,340 | 15,751 |
| 58933Y105 MERCK & CO. INC. | 8,288 | 9,933 |
| 65339F101 NEXTERA ENERGY INC | 4,848 | 7,456 |
| 67103H107 O'REILLY AUTOMOTIVE | 2,523 | 3,985 |
| 713448108 PEPSICO INC | 7,763 | 10,694 |
| 717081103 PFIZER INC | 10,115 | 10,312 |
| 91324P102 UNITEDHEALTH GROUP I | 6,803 | 15,864 |
| 92532F100 VERTEX PHARMACEUTICA | 2,572 | 3,558 |
| 00846U101 AGILENT TECHNOLOGIES | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 5,927 | 6,396 |
| 438516106 HONEYWELL INTERNATIO | 5,106 | 13,874 |
| 574599106 MASCO CORP | ||
| 609207105 MONDELEZ INTERNATION | 5,101 | 7,800 |
| 655844108 NORFOLK SOUTHERN COR | 7,550 | 9,342 |
| 666807102 NORTHROP GRUMMAN COR | 7,280 | 9,745 |
| 718172109 PHILIP MORRIS INTERN | 3,473 | 2,961 |
| 854502101 STANLEY BLACK & DECK | 4,284 | 6,643 |
| 907818108 UNION PACIFIC CORP | 7,079 | 10,043 |
| 96208T104 WEX INC | 2,119 | 4,648 |
| 00724F101 ADOBE INC. | 912 | 6,078 |
| 02079K107 ALPHABET INC/CA-CL C | 9,918 | 20,723 |
| 02079K305 ALPHABET INC/CA-CL A | 5,370 | 9,769 |
| 23135106 AMAZON.COM INC | 5,259 | 20,831 |
| 032654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | 7,385 | 25,085 |
| 30303M102 FACEBOOK INC-A | 4,088 | 6,767 |
| 31620M106 FIDELITY NATIONAL IN | 5,083 | 8,895 |
| 594918104 MICROSOFT CORP | 10,497 | 36,704 |
| 882508104 TEXAS INSTRUMENTS IN | 6,116 | 11,502 |
| 98138H101 WORKDAY INC-CLASS A | ||
| 25278X109 DIAMONDBACK ENERGY I | 4,156 | 3,596 |
| 26875P101 EOG RESOURCES INC | 7,686 | 6,606 |
| 65473P105 NISOURCE INC | 2,224 | 3,920 |
| 674599105 OCCIDENTAL PETROLEUM | ||
| 723787107 PIONEER NATURAL RESO | 5,898 | 5,282 |
| 230001406 CULLEN HIGH DIVIDEND | ||
| 413838723 OAKMARK INTERNATIONA | ||
| 46432F842 ISHARES CORE MSCI EA | 104,683 | 102,292 |
| 77956H435 T ROWE PR OVERSEAS S | ||
| 78462F103 SPDR S&P 500 ETF TRU | 307,606 | 428,833 |
| 26078J100 DOWDUPONT INC | ||
| G0176J109 ALLEGION PLC | 2,836 | 4,457 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 3,443 | 7,886 |
| H1467J104 CHUBB LTD | 4,624 | 8,879 |
| Y09827109 BROADCOM LTD | ||
| 94106B101 WASTE CONNECTIONS IN | 2,573 | 4,600 |
| 04314H857 ARTISAN INTL VALUE F | ||
| 464287465 ISHARES MSCI EAFE IN | 188,912 | 195,630 |
| 46637K513 JPM GLBL RES ENH IND | ||
| 25816109 AMERICAN EXPRESS CO | 8,141 | 8,516 |
| G6095L109 - APTIV PLC | ||
| 191216100 COCA-COLA CO/THE | 4,546 | 5,553 |
| 247361702 - DELTA AIR LINES IN | ||
| 256746108 - DOLLAR TREE INC | ||
| 285512109 ELECTRONIC ARTS INC | 6,314 | 6,750 |
| 518439104 - ESTEE LAUDER COMPA | ||
| 56585A102 MARATHON PETROLEUM C | 10,675 | 9,052 |
| G5960L103 - MEDTRONIC PLC | ||
| 64110L106 NETFLIX INC | 6,247 | 4,550 |
| 67066G104 NVIDIA CORP | 8,326 | 5,918 |
| 68389X105 - ORACLE CORP | ||
| 701094104 - PARKER HANNIFIN CO | ||
| 701877102 - PARSLEY ENERGY INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | 6,868 | 8,080 |
| 693656100 - PVH CORP | ||
| 79466L302 SALESFORCE.COM INC | 6,463 | 6,977 |
| 913017109 UNITED TECHNOLOGIES | 3,437 | 3,823 |
| 981558109 - WORLDPAY INC CL A | ||
| 98956P102 ZIMMER HOLDINGS INC | 8,386 | 10,158 |
| 46641Q696 JPMORGAN BETABUILDER | 68,156 | 70,056 |
| 46641Q712 JPMORGAN BETABUILDER | 47,983 | 47,480 |
| 53015103 AUTOMATIC DATA PROCES | 6,094 | 6,618 |
| 337738108 FISERV INC | 12,585 | 14,503 |
| 580135101 MCDONALD'S CORP | 4,827 | 5,153 |
| 742718109 PROCTER & GAMBLE CO/ | 6,938 | 8,085 |
| 747525103 QUALCOMM INC | 3,200 | 2,822 |
| 778296103 ROSS STORES INC | 4,404 | 6,042 |
| 988498101 YUM] BRANDS INC | 2,832 | 3,516 |
| 00287Y109 ABBVIE INC | 3,251 | 3,483 |
| 11135F101 BROADCOM INC | 1,579 | 11,595 |
| 22052L104 CORTEVA INC | 3,985 | 3,612 |
| 26614N102 DUPONT DE NEMOURS IN | 6,698 | 5,277 |
| 48129C207 JPM GL RES ENH IDX F | 68,501 | 82,767 |
| 83002G306 SIX CIRCLES U.S. UNC | 272,300 | 283,371 |
| 83002G405 SIX CIRCLES INTERNAT | 136,400 | 137,968 |
| G5494J103 LINDE PLC | 13,283 | 14,916 |
| N6596X109 NXP SEMICONDUCTORS N | 4,204 | 4,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00771X435 CHILTON STRATEGIC EU | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 32,223 | 32,335 |
| 00191K609 AQR MANAGED FUTURES | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 72201U638 PIMCO MTGE OPPORTUNI | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 96,610 | 97,307 |
| 27831R108 EATON VANCE GLOBAL M | AT COST | 33,786 | 32,629 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 825 |
| TAX COST ADJUSTMENT | 97 |
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 90 | 90 | 0 | |
| FEDERAL ESTIMATES - INCOME | 2,327 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 670 | 670 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |