| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 964 | 964 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 46,090 | 133,129 |
| 150870103 CELANESE CORP | AT COST | 11,966 | 25,365 |
| 097023105 BOEING COMPANY | AT COST | 14,374 | 26,731 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 12,057 | 23,924 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 18,968 | 22,222 |
| 26875P101 EOG RESOURCES, INC | AT COST | 18,381 | 13,471 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 176,236 | 182,638 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 21,747 | 44,140 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 21,320 | 25,351 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 13,048 | 18,078 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 559,907 | 582,942 |
| 98978V103 ZOETIS INC | AT COST | 7,417 | 13,257 |
| 375558103 GILEAD SCIENCES INC | AT COST | 7,125 | 11,027 |
| 883556102 THERMO FISHER SCIENT | AT COST | 5,872 | 20,407 |
| 891160509 TORONTO DOMINION BK | AT COST | 27,093 | 27,686 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 55,913 | 134,841 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 22,586 | 25,842 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 19,677 | 22,182 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 14,003 | 23,535 |
| 594918104 MICROSOFT CORP | AT COST | 27,238 | 75,084 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 24,270 | 26,270 |
| 87612E106 TARGET CORP | AT COST | 7,128 | 19,252 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 17,052 | 13,843 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 12,928 | 20,139 |
| 12572Q105 CME GROUP INC | AT COST | 3,625 | 13,583 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 233,504 | 267,789 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 21,941 | 19,823 |
| 907818108 UNION PACIFIC CORP | AT COST | 6,616 | 26,047 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 13,674 | 19,516 |
| 09247X101 BLACKROCK INC | AT COST | 17,681 | 24,746 |
| 755111507 RAYTHEON CO | AT COST | 16,067 | 18,698 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 120,302 | 123,606 |
| 464287226 ISHARES BARCLAYS AGG | AT COST | 532,043 | 542,969 |
| 609207105 MONDELEZ INTERNATION | AT COST | 23,556 | 27,846 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 298,757 | 308,402 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 82,272 | 83,738 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 14,211 | 24,015 |
| 532457108 ELI LILLY & CO COM | AT COST | 12,029 | 16,194 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 62,422 | 65,070 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 124,968 | 125,145 |
| 037833100 APPLE COMPUTER INC C | AT COST | 13,307 | 65,744 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 25,844 | 35,527 |
| 254687106 WALT DISNEY CO | AT COST | 7,358 | 22,889 |
| 437076102 HOME DEPOT INC | AT COST | 13,633 | 18,964 |
| 654106103 NIKE INC CL B | AT COST | 16,132 | 25,710 |
| 872540109 TJX COS INC NEW | AT COST | 5,092 | 13,877 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,317 | 83,751 |
| 02079K107 ALPHABET INC/CA | AT COST | 24,198 | 50,893 |
| 00206R102 AT & T INC | AT COST | 33,735 | 36,221 |
| 31620M106 FIDELITY NATL INFORM | AT COST | 12,729 | 14,229 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 11,305 | 16,876 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 22,686 | 28,241 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,600 | 34,424 |
| 11135F101 BROADCOM INC | AT COST | 20,673 | 23,083 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 38,630 | 42,181 |
| 172967424 CITIGROUP INC | AT COST | 27,905 | 36,133 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 130,246 | 130,062 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 90,737 | 84,933 |
| G29183103 EATON CORP PLC | AT COST | 13,091 | 21,090 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 36,284 | 42,955 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 10,247 | 17,772 |
| G5960L103 MEDTRONIC PLC | AT COST | 15,851 | 17,488 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 1,896 | 0 | 1,896 | |
| OTHER ADMINISTRATIVE EXPENSE | 450 | 0 | 450 | |
| INVESTMENT EXPENSES-DIVIDEND I | 48 | 48 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,501 | 1,501 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,286 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,950 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 181 | 181 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 746 | 746 | 0 |