| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,800 | 2,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1968-11-01 | 25,963 | |||||||
| BUILDINGS | 1968-11-01 | 358,447 | 358,447 | S/L | 33.0000 | ||||
| ADDITIONS | 1978-11-01 | 4,591 | 4,591 | S/L | 33.0000 | ||||
| ADDITIONS | 1979-11-01 | 9,746 | 9,746 | S/L | 33.0000 | ||||
| ADDITIONS | 1980-05-01 | 6,010 | 6,010 | S/L | 33.0000 | ||||
| ADDITIONS | 1981-05-01 | 1,584 | 1,584 | S/L | 33.0000 | ||||
| CARPETING | 1984-05-01 | 5,772 | 5,772 | S/L | 12.0000 | ||||
| CARPETING | 1985-05-01 | 4,155 | 4,155 | S/L | 12.0000 | ||||
| CARPETING | 1986-05-01 | 4,357 | 4,357 | S/L | 12.0000 | ||||
| WATER HEATERS | 1986-02-01 | 5,605 | 5,605 | S/L | 15.0000 | ||||
| FORMICA COUNTER | 1986-05-01 | 446 | 446 | S/L | 15.0000 | ||||
| DRIVEWAY | 1986-12-01 | 1,200 | 1,200 | S/L | 5.0000 | ||||
| CARPETING | 1987-07-01 | 6,524 | 6,524 | S/L | 12.0000 | ||||
| NEW ROOF | 1988-07-01 | 63,060 | 63,060 | S/L | 20.0000 | ||||
| DRIVEWAY | 1988-11-30 | 6,900 | 6,900 | S/L | 10.0000 | ||||
| CARPETING | 1989-08-02 | 2,270 | 2,270 | S/L | 12.0000 | ||||
| CARPETING | 1991-01-04 | 2,305 | 2,305 | S/L | 12.0000 | ||||
| DOORS (2) | 1990-12-26 | 439 | 439 | S/L | 15.0000 | ||||
| FORMICA | 1991-05-29 | 450 | 450 | S/L | 15.0000 | ||||
| NEW COUNTER | 1992-05-12 | 1,650 | 1,650 | S/L | 15.0000 | ||||
| CARPETING | 1992-07-03 | 2,323 | 2,323 | S/L | 12.0000 | ||||
| STORM DOORS & | 1992-10-29 | 5,822 | 5,822 | S/L | 15.0000 | ||||
| HANDI-CAPPED | 1993-03-06 | 19,715 | 19,715 | S/L | 15.0000 | ||||
| RAMP - 33 LYN | 1994-04-15 | 550 | 550 | S/L | 15.0000 | ||||
| COUNTER TOP | 1994-08-12 | 692 | 692 | S/L | 15.0000 | ||||
| COUNTER TOP | 1994-12-09 | 953 | 953 | S/L | 15.0000 | ||||
| CARPETING - 31 | 1994-12-09 | 1,088 | 1,088 | S/L | 12.0000 | ||||
| COUNTER TOP | 1995-04-27 | 741 | 741 | S/L | 15.0000 | ||||
| CARPETING - 43 | 1995-07-13 | 2,955 | 2,955 | S/L | 12.0000 | ||||
| TRIM / SOFFIT | 1996-10-03 | 11,898 | 11,898 | S/L | 15.0000 | ||||
| GUTTERS | 1996-10-03 | 6,242 | 6,242 | S/L | 15.0000 | ||||
| KITCHEN / BATH | 1996-01-31 | 544 | 544 | S/L | 12.0000 | ||||
| KITCHEN COUNTER | 1996-11-05 | 757 | 757 | S/L | 15.0000 | ||||
| THERMO GLASS | 1996-08-09 | 920 | 920 | S/L | 15.0000 | ||||
| NEW WINDOWS | 1997-06-06 | 59,011 | 59,011 | S/L | 15.0000 | ||||
| CEILING INSTALLA | 1997-04-25 | 12,499 | 12,499 | S/L | 15.0000 | ||||
| NEW ROOF | 1997-03-25 | 250 | 250 | S/L | 15.0000 | ||||
| AIR CONDITIONER | 1997-07-08 | 14,596 | 14,596 | S/L | 12.0000 | ||||
| CARPETING | 1997-03-03 | 642 | 642 | S/L | 12.0000 | ||||
| NEW TOILETS | 1997-09-23 | 961 | 961 | S/L | 15.0000 | ||||
| WALL HEATERS | 1997-11-08 | 3,301 | 3,301 | S/L | 12.0000 | ||||
| DRIVEWAY PAVING | 1997-11-11 | 3,800 | 3,800 | S/L | 10.0000 | ||||
| TOILET & SHOWER | 1997-11-26 | 542 | 542 | S/L | 15.0000 | ||||
| POSTFORM COU | 1997-12-05 | 1,095 | 1,095 | S/L | 15.0000 | ||||
| CARPETING | 1997-11-04 | 2,700 | 2,700 | S/L | 12.0000 | ||||
| TOILET & SINK | 1998-01-10 | 564 | 564 | S/L | 15.0000 | ||||
| DISPOSALS CON | 1998-01-01 | 630 | 630 | S/L | 15.0000 | ||||
| CARPETING | 1998-01-01 | 2,800 | 2,800 | S/L | 12.0000 | ||||
| STORAGE ROOM | 1998-03-12 | 3,853 | 3,853 | S/L | 20.0000 | ||||
| AIR CONDITIONER | 1998-05-01 | 600 | 600 | S/L | 10.0000 | ||||
| NEW ROOF GAR | 1998-05-12 | 700 | 700 | S/L | 20.0000 | ||||
| PAVE PARKING | 1998-05-29 | 6,000 | 6,000 | S/L | 10.0000 | ||||
| AIR CONDITIONER | 1998-07-10 | 615 | 615 | S/L | 10.0000 | ||||
| CARPETING - 39 | 1998-06-06 | 2,248 | 2,248 | S/L | 12.0000 | ||||
| VERT BLINDS & | 1998-07-14 | 2,017 | 2,017 | S/L | 12.0000 | ||||
| CONCRETE BENCH | 1998-08-12 | 2,021 | 2,021 | S/L | 15.0000 | ||||
| RESURF SIDEWALK | 1998-12-01 | 11,900 | 11,900 | S/L | 10.0000 | ||||
| CARPETING - 39 | 1998-09-17 | 2,700 | 2,700 | S/L | 12.0000 | ||||
| SINK DISPOSAL | 1999-04-08 | 368 | 368 | S/L | 15.0000 | ||||
| HANDI-CAP TOILET | 1999-04-23 | 407 | 407 | S/L | 15.0000 | ||||
| COUNTERTOPS | 1999-08-27 | 855 | 855 | S/L | 15.0000 | ||||
| CARPETING - 33 | 2000-10-18 | 1,638 | 1,638 | S/L | 12.0000 | ||||
| CARPETING - 35 | 2000-11-02 | 1,875 | 1,875 | S/L | 12.0000 | ||||
| KITCHEN IMPROVEMENTS | 2000-11-10 | 1,489 | 1,489 | S/L | 15.0000 | ||||
| BATHROOM FAN | 2001-02-09 | 7,650 | 7,650 | S/L | 15.0000 | ||||
| TOILET & DISPOS | 2000-12-09 | 586 | 586 | S/L | 15.0000 | ||||
| GARBAGE DISPOSAL | 2001-08-07 | 393 | 393 | S/L | 15.0000 | ||||
| HOT WATER HEATER | 2001-02-19 | 831 | 831 | S/L | 15.0000 | ||||
| B FOSTIRE WOR | 2001-10-09 | 568 | 568 | S/L | 15.0000 | ||||
| DISPOSAL | 2001-03-01 | 435 | 435 | S/L | 15.0000 | ||||
| VARIOUS EQUIPMENT | 1981-11-01 | 7,764 | 7,764 | S/L | 5.0000 | ||||
| VARIOUS EQUIPMENT | 1982-11-01 | 1,173 | 1,173 | S/L | 10.0000 | ||||
| FILE CABINET | 1984-03-15 | 184 | 184 | S/L | 5.0000 | ||||
| VACUUM CLEANER | 1996-07-10 | 217 | 217 | S/L | 5.0000 | ||||
| TABLES (3EA) | 1998-04-22 | 195 | 195 | S/L | 10.0000 | ||||
| CHAIRS (12EA) | 1998-04-22 | 420 | 420 | S/L | 10.0000 | ||||
| FILE CABINET | 1998-04-22 | 795 | 795 | S/L | 10.0000 | ||||
| WOODS MOWIN | 1998-08-03 | 8,524 | 8,524 | S/L | 10.0000 | ||||
| VACUUM CLEANER | 1999-01-29 | 219 | 219 | S/L | 5.0000 | ||||
| METAL SIGNS | 1999-10-18 | 500 | 500 | S/L | 10.0000 | ||||
| LANDSCAPING | 2001-10-26 | 51,300 | 51,300 | S/L | 15.0000 | ||||
| VARIOUS F & F | 1982-05-01 | 2,934 | 2,934 | S/L | 10.0000 | ||||
| REFRIGERATOR | 1983-09-13 | 588 | 588 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1985-02-07 | 620 | 620 | S/L | 5.0000 | ||||
| MISC APPLIANCES | 1987-10-07 | 550 | 550 | S/L | 5.0000 | ||||
| MISC APPLIANCES | 1987-06-17 | 560 | 560 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1988-08-16 | 557 | 557 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1989-02-10 | 678 | 678 | S/L | 5.0000 | ||||
| GLENWOOD RAR | 1989-07-13 | 419 | 419 | S/L | 5.0000 | ||||
| GLENWOOD RAR | 1989-08-28 | 440 | 440 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1989-11-13 | 734 | 734 | S/L | 5.0000 | ||||
| GLENWOOD RAR | 1990-01-03 | 440 | 440 | S/L | 5.0000 | ||||
| GARBAGE DISPOSAL | 1990-04-17 | 361 | 361 | S/L | 5.0000 | ||||
| STOVE | 1990-05-10 | 399 | 399 | S/L | 5.0000 | ||||
| GIBSON REFRIGERATOR | 1991-11-26 | 529 | 529 | S/L | 5.0000 | ||||
| AMANA REFRIGERATOR | 1992-08-05 | 645 | 645 | S/L | 5.0000 | ||||
| GARBAGE DISPOSAL | 1992-08-28 | 386 | 386 | S/L | 5.0000 | ||||
| GARBAGE DISPOSAL | 1992-09-25 | 364 | 364 | S/L | 5.0000 | ||||
| GIBSON REFRIGERATOR | 1993-03-08 | 529 | 529 | S/L | 5.0000 | ||||
| STOVE & REFRIGERATOR | 1994-12-23 | 1,103 | 1,103 | S/L | 5.0000 | ||||
| REFRIGERATOR | 1995-11-20 | 373 | 373 | S/L | 5.0000 | ||||
| HEATERS & RAN | 1996-03-20 | 1,001 | 1,001 | S/L | 5.0000 | ||||
| GARBAGE DISPOSAL | 1996-07-10 | 979 | 979 | S/L | 5.0000 | ||||
| REFRIGERATOR & | 1997-02-13 | 987 | 987 | S/L | 5.0000 | ||||
| CALORIC RANGE | 1997-03-24 | 341 | 341 | S/L | 5.0000 | ||||
| AMANA REFRIGERATOR | 1997-12-12 | 998 | 998 | S/L | 5.0000 | ||||
| ELECTRIC RANGE | 1997-12-15 | 368 | 368 | S/L | 5.0000 | ||||
| AMANA REFRIGERATOR | 2000-03-21 | 570 | 570 | S/L | 5.0000 | ||||
| BROWN 24 RA | 2000-09-08 | 370 | 370 | S/L | 5.0000 | ||||
| AMANA REFRIGERATOR | 2000-10-13 | 570 | 570 | S/L | 5.0000 | ||||
| AMANA WASHER | 2001-09-13 | 880 | 880 | S/L | 5.0000 | ||||
| AMANA DRYERS | 2001-09-13 | 760 | 760 | S/L | 5.0000 | ||||
| FIXTURES & W | 2002-08-20 | 6,313 | 6,313 | S/L | 15.0000 | ||||
| CARPETING | 2002-06-17 | 2,250 | 2,250 | S/L | 15.0000 | ||||
| COUNTERTOPS | 2002-06-12 | 1,563 | 1,563 | S/L | 15.0000 | ||||
| BRONZE PLA | 2002-04-29 | 1,070 | 1,070 | S/L | 15.0000 | ||||
| FLAG POLES | 2002-01-04 | 2,076 | 2,076 | S/L | 15.0000 | ||||
| AMANA REFRIGERATOR | 2002-07-23 | 615 | 615 | S/L | 5.0000 | ||||
| BROWN RAN | 2002-07-23 | 415 | 415 | S/L | 5.0000 | ||||
| FRIG REFRIG | 2002-08-28 | 550 | 550 | S/L | 5.0000 | ||||
| CARPETING 3 | 2002-11-16 | 2,235 | 2,235 | S/L | 12.0000 | ||||
| GARBAGE DISPOSAL | 2002-12-26 | 435 | 435 | S/L | 10.0000 | ||||
| 40 GAL HOT WATER | 2002-12-26 | 466 | 466 | S/L | 10.0000 | ||||
| LINOLEUM-43 | 2003-05-19 | 570 | 570 | S/L | 12.0000 | ||||
| GARBAGE DISPOSAL | 2003-05-19 | 555 | 555 | S/L | 10.0000 | ||||
| TAPPON RAN | 2002-12-23 | 340 | 340 | S/L | 5.0000 | ||||
| BROWN RAN | 2003-01-07 | 440 | 440 | S/L | 5.0000 | ||||
| FRIGADARE R | 2002-11-16 | 525 | 525 | S/L | 5.0000 | ||||
| COUNTER TOP | 2003-12-15 | 1,561 | 1,561 | S/L | 12.0000 | ||||
| CARPETING-3 | 2003-12-30 | 2,487 | 2,487 | S/L | 12.0000 | ||||
| CARPETING-4 | 2004-04-24 | 250 | 250 | S/L | 12.0000 | ||||
| GIBSON REFRIGERATOR | 2003-11-25 | 550 | 550 | S/L | 5.0000 | ||||
| ROPER REFRI | 2004-01-07 | 490 | 490 | S/L | 5.0000 | ||||
| CARPET - CO | 2005-09-22 | 1,900 | 1,900 | S/L | 12.0000 | ||||
| FURNITURE - | 2005-09-22 | 1,696 | 1,696 | S/L | 5.0000 | ||||
| WATER HEATER | 2004-11-26 | 641 | 576 | S/L | 15.0000 | 43 | |||
| WATER HEATER | 2005-04-28 | 621 | 559 | S/L | 15.0000 | 42 | |||
| MAIN SEWER | 2005-06-02 | 1,531 | 1,378 | S/L | 15.0000 | 102 | |||
| WATER HEATER | 2005-07-09 | 648 | 584 | S/L | 15.0000 | 43 | |||
| CARPET - 41 | 2005-08-31 | 300 | 300 | S/L | 12.0000 | ||||
| VANITY | 2005-08-31 | 305 | 274 | S/L | 15.0000 | 21 | |||
| GARBAGE DISPOSAL | 2005-03-21 | 476 | 476 | S/L | 5.0000 | ||||
| TOILET & SHE | 2005-03-21 | 517 | 465 | S/L | 15.0000 | 35 | |||
| RANGE & 2 HOODS | 2005-12-07 | 543 | 543 | S/L | 5.0000 | ||||
| RANGE | 2006-04-24 | 189 | 189 | S/L | 5.0000 | ||||
| FURNITURE | 2006-08-25 | 419 | 419 | S/L | 5.0000 | ||||
| CARPET | 2005-11-09 | 2,866 | 2,866 | S/L | 12.0000 | ||||
| CARPET | 2006-01-23 | 2,849 | 2,849 | S/L | 12.0000 | ||||
| CARPET | 2006-06-20 | 2,734 | 2,734 | S/L | 12.0000 | ||||
| IMPROVEMENTS | 2007-07-31 | 15,002 | 6,160 | S/L | 27.5000 | 545 | |||
| IMPROVEMENTS | 2007-07-31 | 3,465 | 1,423 | S/L | 27.5000 | 126 | |||
| DRIVEWAY IMPROVEMENTS | 2007-12-05 | 36,000 | 26,200 | S/L | 15.0000 | 2,400 | |||
| DRIVEWAY IMPROVEMENTS | 2008-02-21 | 3,950 | 2,809 | S/L | 15.0000 | 263 | |||
| IMPROVEMENTS | 2009-03-04 | 2,158 | 755 | S/L | 27.5000 | 79 | |||
| CARPETI | 2009-05-09 | 2,993 | 2,993 | S/L | 5.0000 | ||||
| CARPET | 2009-07-03 | 2,116 | 2,116 | S/L | 5.0000 | ||||
| CARPET | 2009-11-16 | 3,469 | 3,469 | S/L | 5.0000 | ||||
| CARPET | 2011-02-17 | 2,506 | 2,506 | S/L | 5.0000 | ||||
| CARPET | 2011-07-19 | 950 | 950 | S/L | 5.0000 | ||||
| ROOFING | 2011-03-17 | 112,282 | 30,963 | S/L | 27.5000 | 4,083 | |||
| CARPET | 2012-01-10 | 1,578 | 1,578 | S/L | 5.0000 | ||||
| APPLIANCE | 2012-01-17 | 1,029 | 1,029 | S/L | 5.0000 | ||||
| CARPET | 2013-01-07 | 2,835 | 2,835 | S/L | 5.0000 | ||||
| CARPORT CEILING IMPROVEMENTS | 2013-08-13 | 22,400 | 4,276 | S/L | 27.5000 | 815 | |||
| SEWER LINE | 2013-08-29 | 7,980 | 2,749 | S/L | 15.0000 | 532 | |||
| CAST IRON TUB | 2013-07-03 | 1,700 | 1,700 | S/L | 5.0000 | ||||
| DOORS | 2013-12-02 | 12,640 | 2,260 | S/L | 27.5000 | 460 | |||
| CARPETING | 2014-01-13 | 4,735 | 4,577 | S/L | 5.0000 | 158 | |||
| CARPETING | 2014-05-19 | 3,585 | 3,167 | S/L | 5.0000 | 418 | |||
| CARPETING | 2014-08-01 | 2,135 | 1,815 | S/L | 5.0000 | 320 | |||
| FRIDGE | 2014-01-08 | 1,029 | 995 | S/L | 5.0000 | 34 | |||
| STOVES | 2014-01-29 | 2,070 | 1,966 | S/L | 5.0000 | 104 | |||
| AMANA FRIDGE | 2015-04-28 | 950 | 665 | S/L | 5.0000 | 190 | |||
| MAYTAG FRIDGE | 2015-07-28 | 1,149 | 747 | S/L | 5.0000 | 229 | |||
| AMANA FRIDGE | 2015-09-01 | 955 | 605 | S/L | 5.0000 | 191 | |||
| IMPROVEMENTS-43 BALLARD | 2015-05-31 | 10,381 | 1,290 | S/L | 27.5000 | 377 | |||
| NEW FLOORING | 2015-05-06 | 4,650 | 3,255 | S/L | 5.0000 | 930 | |||
| CAST IRON TUB | 2015-05-29 | 1,700 | 1,162 | S/L | 5.0000 | 340 | |||
| CARPETING | 2015-06-02 | 3,119 | 2,131 | S/L | 5.0000 | 624 | |||
| CARPETING | 2017-02-06 | 4,395 | 1,538 | S/L | 5.0000 | 879 | |||
| CARPET-39 LYMAN | 2019-03-29 | 4,350 | S/L | 5.0000 | 508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL | 143,419 | 172,564 |
| INVESCO OPPENHEIMER SENIOR FLOATING | 112,142 | 100,880 |
| HARBOR SMALL CAP VALUE | 78,709 | 117,542 |
| HOTCHKIS & WILEY CORE | 115,002 | 178,615 |
| JANUS INVT FD( PERKINS MIDCAP VALUE) | 154,402 | 132,376 |
| AMERICAN MUTUAL FUND | 101,362 | 102,524 |
| SELECTED AMER SHARES | 192,397 | 173,888 |
| TOUCHSTONE INSTL.(CONSTELL SANDS) | 120,597 | 164,550 |
| WT MUT FD. CRM MID-CAP | 125,281 | 116,040 |
| WELLS FARGO STRONG ADVISOR | 164,914 | 175,804 |
| PEAR TREE FDS | 131,676 | 142,733 |
| PIMCO FDS PAC MGMT | 80,329 | 46,186 |
| INVESCO GLOBAL REAL ESTATE | 77,047 | 82,129 |
| DIAMOND HILL FDS | 141,778 | 180,087 |
| JANUS INVT FD/FLEXIBLE BD FD | 78,364 | 79,324 |
| OPPENHEIMER SENIOR FLOATING FD | ||
| DODGE & COX INCOME FD | 175,129 | 180,715 |
| AMERICAN EUROPACIFIC GRWTH FD | 141,044 | 152,416 |
| ROYCE PREMIER FUND INVESTMENT | 136,604 | 126,887 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 997,121 | 852,636 | 144,485 | 1,440,000 |
| EQUIPMENT | 23,137 | 23,137 | ||
| FURNITURE & FIXTURES | 38,862 | 38,237 | 625 | 313 |
| LANDSCAPING | 51,300 | 51,300 | ||
| LAND | 25,963 | 25,963 | 360,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 3,200 | 3,200 | ||
| OFFICE EXPENSE | 2,412 | 2,412 | ||
| TELEPHONE | 668 | 295 | 373 | |
| BANK CHARGES | 198 | 198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTS FROM APARTMENTS | 83,239 | 83,239 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,834 | 20,834 | 20,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,201 | |||
| OTHER TAXES | 85 | 85 |