| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,857 | 0 | 696 | 2,161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DRAINAGE-LAND IMPROVEMENTS | 1990-09-01 | 2,100 | L | 0 | 0 | 0 | |||
| LODGE IMPROVEMENTS | 1990-09-01 | 838 | 763 | SL | 31.000000000000 | 27 | 0 | 27 | |
| PUMP | 1990-09-01 | 1,070 | 1,070 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HILL-LAND IMPROVEMENTS | 1991-09-01 | 2,961 | L | 0 | 0 | 0 | |||
| SKI LIFT | 1991-09-01 | 2,342 | 2,342 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING EQUIPMENT | 1991-09-01 | 12,267 | 12,267 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING EQUIPMENT | 1991-09-01 | 28,000 | 28,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SKI JUMP | 1992-03-01 | 10,107 | 10,025 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SKI LIFT | 1992-03-01 | 2,605 | 2,587 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING EQUIPMENT | 1992-03-01 | 3,291 | 3,262 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SKI JUMP IMPROVEMENTS | 1993-09-26 | 1,069 | 1,069 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SKI LIFT CAB | 1993-11-19 | 7,759 | 7,759 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GARAGE | 1993-12-12 | 7,070 | 4,480 | SL | 39.000000000000 | 181 | 0 | 181 | |
| LIFT CABLE | 1994-05-30 | 700 | 700 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| GARAGE IMPROVEMENTS | 1994-12-28 | 2,249 | 1,365 | SL | 39.000000000000 | 58 | 0 | 58 | |
| BACKTRAIL IMPROVEMENTS | 1995-02-07 | 715 | L | 0 | 0 | 0 | |||
| BASE LODGE IMPROVEMENTS | 1996-12-28 | 17,600 | 9,490 | SL | 39.000000000000 | 451 | 0 | 451 | |
| GARAGE IMPROVEMENTS | 1996-09-04 | 1,245 | 681 | SL | 39.000000000000 | 32 | 0 | 32 | |
| HILL IMPROVEMENTS | 1996-12-21 | 2,886 | L | 0 | 0 | 0 | |||
| SNOW GUN | 1997-04-08 | 5,750 | 5,750 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| LOFT EXPENSE | 1998-06-30 | 1,540 | 783 | SL | 39.000000000000 | 39 | 0 | 39 | |
| POMA LIFT | 1997-12-05 | 2,997 | 2,997 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| SNOW GUN | 1998-10-29 | 6,050 | 6,050 | 200DB | 10.000000000000 | 0 | 0 | 0 | |
| SNOWMAKING EQUIPMENT | 1999-10-01 | 5,124 | 5,124 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MAKING PIPING | 2001-01-01 | 7,302 | 7,302 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 1996 GROOMER MP PACKER | 2002-12-16 | 49,000 | 49,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY SYSTEM | 2003-01-01 | 2,515 | 2,515 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOWMAKING EQUIPMENT | 2005-01-01 | 7,966 | 7,966 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 48 METER JUMP | 2006-01-01 | 4,526 | 4,526 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SNOW MOBILE | 2007-01-01 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| RADIOS | 2012-01-01 | 3,666 | 1,833 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| RESCUE SLED | 2013-01-01 | 1,256 | 628 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| SNOWMOBILE | 2014-01-01 | 5,200 | 4,380 | 200DB | 5.000000000000 | 300 | 0 | 520 | |
| 2 AIR COMPRESSORS | 2015-01-01 | 7,061 | 5,841 | 200DB | 5.000000000000 | 813 | 0 | 1,220 | |
| GATE VALVE FOR SNOWMAKING | 2015-01-01 | 1,315 | 1,088 | 200DB | 5.000000000000 | 151 | 0 | 227 | |
| JUMP LAND IMPROVEMENT | 2016-11-29 | 15,939 | 1,683 | SL | 15.000000000000 | 1,063 | 0 | 1,063 | |
| LIFT IMPROVEMENT | 2017-03-28 | 16,550 | 2,955 | SL | 7.000000000000 | 2,364 | 0 | 2,364 | |
| PUMP IMPROVEMENT | 2017-01-30 | 24,116 | 4,880 | SL | 7.000000000000 | 3,445 | 0 | 3,445 | |
| GROOMER TRACKS | 2017-06-01 | 9,146 | 1,416 | SL | 7.000000000000 | 1,307 | 0 | 1,307 | |
| GROOMER TRACKS | 2018-01-10 | 4,700 | 336 | SL | 7.000000000000 | 671 | 0 | 671 | |
| LIFT IMPROVEMENT | 2018-03-09 | 10,583 | 504 | SL | 7.000000000000 | 1,512 | 0 | 1,512 | |
| JUMP LAND IMPROVEMENT | 2018-01-11 | 19,486 | 650 | SL | 15.000000000000 | 1,299 | 0 | 1,299 | |
| SKI PATROL SHACK | 2018-02-01 | 2,790 | 78 | SL | 15.000000000000 | 186 | 0 | 186 | |
| GROOMER | 2019-03-22 | 48,780 | SL | 7.000000000000 | 1,742 | 0 | 1,742 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DRAINAGE-LAND IMPROVEMENTS | 2,100 | 0 | 2,100 | |
| LODGE IMPROVEMENTS | 838 | 790 | 48 | |
| PUMP | 1,070 | 1,070 | 0 | |
| HILL-LAND IMPROVEMENTS | 2,961 | 0 | 2,961 | |
| SKI LIFT | 2,342 | 2,342 | 0 | |
| SNOW MAKING EQUIPMENT | 12,267 | 12,267 | 0 | |
| SNOW MAKING EQUIPMENT | 28,000 | 28,000 | 0 | |
| SKI JUMP | 10,107 | 10,025 | 82 | |
| SKI LIFT | 2,605 | 2,587 | 18 | |
| SNOW MAKING EQUIPMENT | 3,291 | 3,262 | 29 | |
| SKI JUMP IMPROVEMENTS | 1,069 | 1,069 | 0 | |
| SKI LIFT CAB | 7,759 | 7,759 | 0 | |
| GARAGE | 7,070 | 4,661 | 2,409 | |
| LIFT CABLE | 700 | 700 | 0 | |
| GARAGE IMPROVEMENTS | 2,249 | 1,423 | 826 | |
| BACKTRAIL IMPROVEMENTS | 715 | 0 | 715 | |
| BASE LODGE IMPROVEMENTS | 17,600 | 9,941 | 7,659 | |
| GARAGE IMPROVEMENTS | 1,245 | 713 | 532 | |
| HILL IMPROVEMENTS | 2,886 | 0 | 2,886 | |
| SNOW GUN | 5,750 | 5,750 | 0 | |
| LOFT EXPENSE | 1,540 | 822 | 718 | |
| POMA LIFT | 2,997 | 2,997 | 0 | |
| SNOW GUN | 6,050 | 6,050 | 0 | |
| SNOWMAKING EQUIPMENT | 5,124 | 5,124 | 0 | |
| SNOW MAKING PIPING | 7,302 | 7,302 | 0 | |
| 1996 GROOMER MP PACKER | 49,000 | 49,000 | 0 | |
| SECURITY SYSTEM | 2,515 | 2,515 | 0 | |
| SNOWMAKING EQUIPMENT | 7,966 | 7,966 | 0 | |
| 48 METER JUMP | 4,526 | 4,526 | 0 | |
| SNOW MOBILE | 4,000 | 4,000 | 0 | |
| RADIOS | 3,666 | 3,666 | 0 | |
| RESCUE SLED | 1,256 | 1,256 | 0 | |
| SNOWMOBILE | 5,200 | 5,200 | 0 | |
| 2 AIR COMPRESSORS | 7,061 | 6,654 | 407 | |
| GATE VALVE FOR SNOWMAKING | 1,315 | 1,239 | 76 | |
| JUMP LAND IMPROVEMENT | 15,939 | 2,746 | 13,193 | |
| LIFT IMPROVEMENT | 16,550 | 5,319 | 11,231 | |
| PUMP IMPROVEMENT | 24,116 | 8,325 | 15,791 | |
| GROOMER TRACKS | 9,146 | 2,723 | 6,423 | |
| GROOMER TRACKS | 4,700 | 1,007 | 3,693 | |
| LIFT IMPROVEMENT | 10,583 | 2,016 | 8,567 | |
| JUMP LAND IMPROVEMENT | 19,486 | 1,949 | 17,537 | |
| SKI PATROL SHACK | 2,790 | 264 | 2,526 | |
| GROOMER | 48,780 | 1,742 | 47,038 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 50 | 0 | 12 | 38 |
| REGISTRATION AND INSPECTION | 880 | 0 | 214 | 666 |
| ADVERTISING | 905 | 0 | 220 | 685 |
| OFFICE EXPENSE | 4,111 | 0 | 1,001 | 3,110 |
| INSURANCE | 22,256 | 0 | 5,422 | 16,834 |
| BANK FEES | 768 | 0 | 187 | 581 |
| KITCHEN EXPENSE | 3,632 | 0 | 885 | 2,747 |
| PROGRAM EXPENSE | 32,753 | 0 | 7,979 | 24,774 |
| MACHINERY FUEL | 7,179 | 0 | 1,749 | 5,430 |
| REPAIRS AND MAINTENANCE | 31,960 | 0 | 7,786 | 24,174 |
| DUES & SUBSCRIPTIONS | 1,555 | 0 | 379 | 1,176 |
| LODGE EXPENSE | 1,067 | 0 | 260 | 807 |
| CABLE | 2,019 | 0 | 492 | 1,527 |
| FUNDRAISING EXPENSES | 742 | 0 | 181 | 561 |
| SUBCONTRACTORS | 2,630 | 0 | 641 | 1,989 |
| SECURITY | 350 | 0 | 85 | 265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 28,986 | 28,986 | |
| NET GAMING INCOME | 11,812 | 11,812 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 10,247 | 10,247 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 13,947 | 13,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,341 | 0 | 570 | 1,771 |