| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2010-01-13 | 201,884 | L | 0 | 0 | 0 | |||
| AMPHITHEATRE | 2013-09-30 | 121,273 | 14,772 | SL | 39.000000000000 | 3,110 | 0 | 3,110 | |
| PARKING LOT & DRIVES | 2013-09-30 | 436,906 | 103,764 | SL | 20.000000000000 | 21,845 | 0 | 21,845 | |
| IRON BRIDGE | 2013-09-30 | 6,000 | 1,425 | SL | 20.000000000000 | 300 | 0 | 300 | |
| SKYJACK LIFT EQUIPMENT | 2013-09-30 | 7,250 | 5,632 | 200DB | 7.000000000000 | 647 | 0 | 1,036 | |
| LANDSCAPING | 2013-09-30 | 17,490 | 4,156 | SL | 20.000000000000 | 875 | 0 | 875 | |
| INDOOR PAVILION | 2013-09-30 | 3,572,300 | 435,086 | SL | 39.000000000000 | 91,597 | 0 | 91,597 | |
| CLEANING SYSTEM | 2014-01-06 | 4,313 | 3,351 | 200DB | 7.000000000000 | 385 | 0 | 616 | |
| SCAG LAWN MOWER | 2014-08-25 | 9,939 | 6,835 | 200DB | 7.000000000000 | 887 | 0 | 1,420 | |
| LAND MASTER UTILITY VEHICLE | 2014-09-05 | 5,548 | 3,815 | 200DB | 7.000000000000 | 495 | 0 | 793 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 2014-11-11 | 3,049 | 2,097 | 200DB | 7.000000000000 | 272 | 0 | 436 | |
| LENOVO DESKTOP COMPUTER | 2015-03-10 | 567 | 469 | 200DB | 5.000000000000 | 65 | 0 | 98 | |
| LANDSCAPING & IRRIGATION | 2015-06-16 | 50,095 | 7,515 | SL | 20.000000000000 | 2,505 | 0 | 2,505 | |
| PARKING, DRIVES & SIDEWALKS | 2014-12-23 | 139,760 | 24,458 | SL | 20.000000000000 | 6,988 | 0 | 6,988 | |
| INDOOR PAVILION | 2015-06-09 | 298,811 | 23,624 | SL | 39.000000000000 | 7,662 | 0 | 7,662 | |
| AMPHITHEATRE | 2015-06-09 | 68,324 | 5,402 | SL | 39.000000000000 | 1,752 | 0 | 1,752 | |
| SOUND SYSTEM | 2014-08-15 | 24,128 | 8,295 | 200DB | 7.000000000000 | 1,077 | 0 | 3,447 | |
| INDOOR PAVILION | 2016-06-06 | 61,910 | 3,306 | SL | 39.000000000000 | 1,587 | 0 | 1,587 | |
| AMPHITHEATRE | 2016-06-06 | 35,955 | 1,921 | SL | 39.000000000000 | 922 | 0 | 922 | |
| PARKING, DRIVES & SIDEWALKS | 2016-01-04 | 5,147 | 643 | SL | 20.000000000000 | 257 | 0 | 257 | |
| LANDSCAPING & IRRIGATION | 2016-05-10 | 68,835 | 7,458 | SL | 20.000000000000 | 3,442 | 0 | 3,442 | |
| BRIDGES | 2016-05-18 | 99,698 | 10,385 | SL | 20.000000000000 | 4,985 | 0 | 4,985 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 2016-03-12 | 20,700 | 6,900 | SL | 7.000000000000 | 2,957 | 0 | 2,957 | |
| SOUND SYSTEM | 2016-03-07 | 1,745 | 581 | SL | 7.000000000000 | 249 | 0 | 249 | |
| KITCHEN APPLIANCES | 2015-09-21 | 49,247 | 19,346 | SL | 7.000000000000 | 7,035 | 0 | 7,035 | |
| LANDSCAPING | 2016-09-28 | 2,600 | 228 | SL | 20.000000000000 | 130 | 0 | 130 | |
| WATER & SEWER HOOK UPS | 2016-07-01 | 17,616 | 904 | SL | 39.000000000000 | 452 | 0 | 452 | |
| DONOR RECOGNITION PLAQUES | 2017-04-27 | 3,931 | 656 | SL | 7.000000000000 | 562 | 0 | 562 | |
| FENCING | 2017-04-11 | 24,970 | 1,561 | SL | 20.000000000000 | 1,249 | 0 | 1,249 | |
| CHAIN LINK FENCING | 2018-06-05 | 21,987 | 92 | SL | 20.000000000000 | 1,099 | 0 | 1,099 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-02-06 | 11,627 | 692 | SL | 7.000000000000 | 1,661 | 0 | 1,661 | |
| PEDESTRIAN BRIDGE LIGHTING | 2018-03-07 | 9,987 | 166 | SL | 20.000000000000 | 499 | 0 | 499 | |
| DONOR RECOGNITION PLAQUES | 2018-05-07 | 649 | 15 | SL | 7.000000000000 | 93 | 0 | 93 | |
| PARK LIGHTING | 2018-06-12 | 175,703 | 732 | SL | 20.000000000000 | 8,785 | 0 | 8,785 | |
| CREEK BRIDGE | 2018-05-07 | 47,476 | 396 | SL | 20.000000000000 | 2,374 | 0 | 2,374 | |
| SECURITY CAMERAS | 2018-03-28 | 6,490 | 232 | SL | 7.000000000000 | 927 | 0 | 927 | |
| RETAINING WALL | 2018-02-02 | 74,646 | 1,555 | SL | 20.000000000000 | 3,732 | 0 | 3,732 | |
| WATER HEATER | 2017-11-13 | 9,172 | 874 | SL | 7.000000000000 | 1,310 | 0 | 1,310 | |
| FUHRMAN HALL SIGN | 2017-07-25 | 1,100 | 50 | SL | 20.000000000000 | 55 | 0 | 55 | |
| INDOOR PAVILION ADDITION | 2018-03-07 | 8,391 | 72 | SL | 39.000000000000 | 215 | 0 | 215 | |
| PARKING, DRIVES & SIDEWALKS | 2018-06-12 | 324,194 | 1,351 | SL | 20.000000000000 | 16,210 | 0 | 16,210 | |
| LENOVO THINKPAD LAPTOP | 2019-06-15 | 1,031 | SL | 5.000000000000 | 17 | 0 | 17 | ||
| SECURITY CAMERAS & UNIFI ACCESS POINT | 2019-04-29 | 3,712 | SL | 7.000000000000 | 88 | 0 | 88 | ||
| BACKYARD THEATRE | 2019-06-28 | 5,000 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| ROOM DIVIDER CURTAIN | 2019-06-28 | 3,003 | SL | 7.000000000000 | 0 | 0 | 0 | ||
| 2 CEDAR ARCHES | 2019-05-17 | 500 | SL | 7.000000000000 | 6 | 0 | 6 | ||
| WATER HYDRANTS | 2018-12-06 | 743 | SL | 7.000000000000 | 62 | 0 | 62 | ||
| FENCING | 2019-04-29 | 24,871 | SL | 20.000000000000 | 207 | 0 | 207 | ||
| GIFTLOGIC POINT OF SALE SYSTEM | 2018-09-13 | 72,986 | SL | 7.000000000000 | 8,689 | 0 | 8,689 | ||
| LAND BRIDGE SUPPORTS | 2019-03-26 | 18,672 | SL | 15.000000000000 | 311 | 0 | 311 | ||
| PARKING LOT | 2019-02-01 | 238,536 | SL | 20.000000000000 | 4,970 | 0 | 4,970 | ||
| PARK LIGHTING | 2019-05-15 | 48,659 | SL | 20.000000000000 | 405 | 0 | 405 | ||
| WEBSITE DEVELOPMENT | 2019-06-06 | 3,750 | SL | 3.000000000000 | 104 | 0 | 104 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 201,884 | 0 | 201,884 | |
| AMPHITHEATRE | 121,273 | 17,882 | 103,391 | |
| PARKING LOT & DRIVES | 436,906 | 125,609 | 311,297 | |
| IRON BRIDGE | 6,000 | 1,725 | 4,275 | |
| SKYJACK LIFT EQUIPMENT | 7,250 | 6,279 | 971 | |
| LANDSCAPING | 17,490 | 5,031 | 12,459 | |
| INDOOR PAVILION | 3,572,300 | 526,683 | 3,045,617 | |
| CLEANING SYSTEM | 4,313 | 3,736 | 577 | |
| SCAG LAWN MOWER | 9,939 | 7,722 | 2,217 | |
| LAND MASTER UTILITY VEHICLE | 5,548 | 4,310 | 1,238 | |
| 2011 YAMAHA GOLF CART (ELECTRIC) | 3,049 | 2,369 | 680 | |
| LENOVO DESKTOP COMPUTER | 567 | 534 | 33 | |
| LANDSCAPING & IRRIGATION | 50,095 | 10,020 | 40,075 | |
| PARKING, DRIVES & SIDEWALKS | 139,760 | 31,446 | 108,314 | |
| INDOOR PAVILION | 298,811 | 31,286 | 267,525 | |
| AMPHITHEATRE | 68,324 | 7,154 | 61,170 | |
| SOUND SYSTEM | 24,128 | 21,436 | 2,692 | |
| INDOOR PAVILION | 61,910 | 4,893 | 57,017 | |
| AMPHITHEATRE | 35,955 | 2,843 | 33,112 | |
| PARKING, DRIVES & SIDEWALKS | 5,147 | 900 | 4,247 | |
| LANDSCAPING & IRRIGATION | 68,835 | 10,900 | 57,935 | |
| BRIDGES | 99,698 | 15,370 | 84,328 | |
| KUBOTA TRACTOR WITH LOADER/6'MOWER | 20,700 | 9,857 | 10,843 | |
| SOUND SYSTEM | 1,745 | 830 | 915 | |
| KITCHEN APPLIANCES | 49,247 | 26,381 | 22,866 | |
| LANDSCAPING | 2,600 | 358 | 2,242 | |
| WATER & SEWER HOOK UPS | 17,616 | 1,356 | 16,260 | |
| DONOR RECOGNITION PLAQUES | 3,931 | 1,218 | 2,713 | |
| FENCING | 24,970 | 2,810 | 22,160 | |
| CHAIN LINK FENCING | 21,987 | 1,191 | 20,796 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 11,627 | 2,353 | 9,274 | |
| PEDESTRIAN BRIDGE LIGHTING | 9,987 | 665 | 9,322 | |
| DONOR RECOGNITION PLAQUES | 649 | 108 | 541 | |
| PARK LIGHTING | 175,703 | 9,517 | 166,186 | |
| CREEK BRIDGE | 47,476 | 2,770 | 44,706 | |
| SECURITY CAMERAS | 6,490 | 1,159 | 5,331 | |
| RETAINING WALL | 74,646 | 5,287 | 69,359 | |
| WATER HEATER | 9,172 | 2,184 | 6,988 | |
| FUHRMAN HALL SIGN | 1,100 | 105 | 995 | |
| INDOOR PAVILION ADDITION | 8,391 | 287 | 8,104 | |
| PARKING, DRIVES & SIDEWALKS | 324,194 | 17,561 | 306,633 | |
| LENOVO THINKPAD LAPTOP | 1,031 | 17 | 1,014 | |
| SECURITY CAMERAS & UNIFI ACCESS POINT | 3,712 | 88 | 3,624 | |
| BACKYARD THEATRE | 5,000 | 0 | 5,000 | |
| ROOM DIVIDER CURTAIN | 3,003 | 0 | 3,003 | |
| 2 CEDAR ARCHES | 500 | 6 | 494 | |
| WATER HYDRANTS | 743 | 62 | 681 | |
| FENCING | 24,871 | 207 | 24,664 | |
| GIFTLOGIC POINT OF SALE SYSTEM | 72,986 | 8,689 | 64,297 | |
| LAND BRIDGE SUPPORTS | 18,672 | 311 | 18,361 | |
| PARKING LOT | 238,536 | 4,970 | 233,566 | |
| PARK LIGHTING | 48,659 | 405 | 48,254 | |
| WEBSITE DEVELOPMENT | 3,750 | 104 | 3,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,175 | 118 | 446 | 611 |
| INSURANCE | 30,823 | 0 | 14,783 | 16,040 |
| EVENT EXPENSES | 4,950 | 0 | 0 | 4,950 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INTEREST INCOME-JBM SPECIALTIES | 6,668 | 6,668 | 6,668 |
| FACILITY USAGE FEES | 44,024 | 44,024 | |
| CONCESSION COMMISSIONS | 3,388 | 3,388 |
| Name | Address |
|---|---|
| ALVIN AND GRACIE FUHRMAN |
PO BOX 331 MUENSTER,TX76252 |
|
NORTEX COMMUNICATIONS COMPANY INC |
205 N WALNUT STREET MUENSTER,TX76252 |